Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CARROSSERIE CHAMPELOVIER : revenue, balance sheet and financial ratios

CARROSSERIE CHAMPELOVIER is a French company founded 39 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in LIVRON-SUR-DROME (26250), this company of category PME shows in 2025 a net income positive of 12 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARROSSERIE CHAMPELOVIER (SIREN 338480007)
Indicator 2025 2024 2022 2021 2020 2019 2018
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 12 107 € 11 565 € 26 869 € 41 € 17 814 € 103 185 € 36 891 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, CARROSSERIE CHAMPELOVIER generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 37 k€ -> 12 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

12 107 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

72.095%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.548%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.6%

Solvency indicators evolution
CARROSSERIE CHAMPELOVIER

Sector positioning

Debt ratio
72.09 2025
2022
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average

In 2025, the debt ratio of CARROSSERIE CHAMPELOVIER (72.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.55% 2025
2022
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average -12 pts over 3 years

In 2025, the financial autonomy of CARROSSERIE CHAMPELOVIER (34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 184.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

184.484

Liquidity indicators evolution
CARROSSERIE CHAMPELOVIER

Sector positioning

Liquidity ratio
184.48 2025
2022
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Average -42 pts over 3 years

In 2025, the liquidity ratio of CARROSSERIE CHAMPELOVIER (184.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of CARROSSERIE CHAMPELOVIER in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 131 transactions of similar company sales in 2025, the value of CARROSSERIE CHAMPELOVIER is estimated at 41 757 € (range 27 931€ - 77 088€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
131 transactions
27k€ 41k€ 77k€
41 757 € Range: 27 931€ - 77 088€
NAF 5 année 2025

Valuation method used

Net Income Multiple
12 107 € × 3.4x = 41 758 €
Range: 27 932€ - 77 089€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare CARROSSERIE CHAMPELOVIER with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about CARROSSERIE CHAMPELOVIER

What is the revenue of CARROSSERIE CHAMPELOVIER ?

The revenue of CARROSSERIE CHAMPELOVIER is not publicly disclosed (confidential accounts filed with INPI).

Is CARROSSERIE CHAMPELOVIER profitable?

Yes, CARROSSERIE CHAMPELOVIER generated a net profit of 12 k€ in 2025.

Where is the headquarters of CARROSSERIE CHAMPELOVIER ?

The headquarters of CARROSSERIE CHAMPELOVIER is located in LIVRON-SUR-DROME (26250), in the department Drome.

Where to find the tax return of CARROSSERIE CHAMPELOVIER ?

The tax return of CARROSSERIE CHAMPELOVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARROSSERIE CHAMPELOVIER operate?

CARROSSERIE CHAMPELOVIER operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.