Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-04-01 (36 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VILLENAVE-D'ORNON (33140), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARROSSERIE BOUFFET : revenue, balance sheet and financial ratios
CARROSSERIE BOUFFET is a French company
founded 36 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VILLENAVE-D'ORNON (33140),
this company of category PME
shows in 2021 a net income positive of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARROSSERIE BOUFFET (SIREN 379287873)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
Net income
67 918 €
26 173 €
39 007 €
59 188 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, CARROSSERIE BOUFFET generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 59 k€ -> 68 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.085%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.566%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
15.148
53.933
50.245
45.085
Financial autonomy
49.054
45.093
45.308
48.566
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
45.092021
2019
2020
2021
Q1: 5.61
Med: 38.49
Q3: 119.45
Average-8 pts over 3 years
In 2021, the debt ratio of CARROSSERIE BOUFFET (45.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.57%2021
2019
2020
2021
Q1: 18.39%
Med: 39.81%
Q3: 59.58%
Good+6 pts over 3 years
In 2021, the financial autonomy of CARROSSERIE BOUFFET (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
196.389
218.278
195.43
215.691
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
215.692021
2019
2020
2021
Q1: 138.02
Med: 211.9
Q3: 312.79
Good-8 pts over 3 years
In 2021, the liquidity ratio of CARROSSERIE BOUFFET (215.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CARROSSERIE BOUFFET in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 135 transactions of similar company sales
in 2021,
the value of CARROSSERIE BOUFFET is estimated at
329 407 €
(range 149 640€ - 637 007€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
135 transactions
149k€329k€637k€
329 407 €Range: 149 640€ - 637 007€
NAF 5 année 2021
Valuation method used
Net Income Multiple
67 918 €
×
4.9x
=329 408 €
Range: 149 640€ - 637 008€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CARROSSERIE BOUFFET with other companies in the same sector:
Frequently asked questions about CARROSSERIE BOUFFET
What is the revenue of CARROSSERIE BOUFFET ?
The revenue of CARROSSERIE BOUFFET is not publicly disclosed (confidential accounts filed with INPI).
Is CARROSSERIE BOUFFET profitable?
Yes, CARROSSERIE BOUFFET generated a net profit of 68 k€ in 2021.
Where is the headquarters of CARROSSERIE BOUFFET ?
The headquarters of CARROSSERIE BOUFFET is located in VILLENAVE-D'ORNON (33140), in the department Gironde.
Where to find the tax return of CARROSSERIE BOUFFET ?
The tax return of CARROSSERIE BOUFFET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARROSSERIE BOUFFET operate?
CARROSSERIE BOUFFET operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart