Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-01 (14 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: OZOIR-LA-FERRIERE (77330), Seine-et-Marne
CARRIL : revenue, balance sheet and financial ratios
CARRIL is a French company
founded 14 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in OZOIR-LA-FERRIERE (77330),
this company of category PME
shows in 2016 a revenue of 418 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CARRIL records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2013-2016: 21 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.48%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.231%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
12.58
7.958
23.74
12.58
11.128
9.994
9.293
8.533
8.28
36.451
37.48
Financial autonomy
4.107
2.958
3.505
2.71
5.327
5.855
4.881
5.13
4.854
14.668
18.231
Repayment capacity
0.0
0.0
0.0
0.0
None
None
None
None
None
None
None
Cash flow / Revenue
8.424%
2.213%
-6.436%
6.817%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
37.482024
2021
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+37 pts over 3 years
In 2024, the debt ratio of CARRIL (37.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.23%2024
2021
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average+6 pts over 3 years
In 2024, the financial autonomy of CARRIL (18.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.266
Liquidity indicators evolution CARRIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
136.746
144.705
113.272
125.062
185.424
237.243
206.788
247.645
235.831
173.243
203.266
Interest coverage
0.04
0.627
-0.269
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
203.272024
2021
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average-13 pts over 3 years
In 2024, the liquidity ratio of CARRIL (203.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-16 629 €
1 649 €
-22 379 €
-18 148 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
38
226
117
0
0
0
0
0
0
0
Customer payment term (days)
87
81
30
26
0
390
0
0
0
0
0
Supplier payment term (days)
15
23
30
47
0
110
0
0
0
0
0
Positioning of CARRIL in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare CARRIL with other companies in the same sector:
Yes, CARRIL generated a net profit of 25 k€ in 2016.
Where is the headquarters of CARRIL ?
The headquarters of CARRIL is located in OZOIR-LA-FERRIERE (77330), in the department Seine-et-Marne.
Where to find the tax return of CARRIL ?
The tax return of CARRIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRIL operate?
CARRIL operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart