Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-25 (20 years)Status: ActiveBusiness sector: Autre mise à disposition de ressources humainesLocation: BAYONNE (64100), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARRIERES & INSERTION : revenue, balance sheet and financial ratios
CARRIERES & INSERTION is a French company
founded 20 years ago,
specialized in the sector Autre mise à disposition de ressources humaines.
Based in BAYONNE (64100),
this company of category PME
shows in 2016 a revenue of 812 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRIERES & INSERTION (SIREN 482481728)
Indicator
2023
2022
2016
Revenue
N/C
N/C
811 743 €
Net income
45 415 €
51 937 €
36 807 €
EBITDA
N/C
N/C
52 788 €
Net margin
N/C
N/C
4.5%
Revenue and income statement
In 2023, CARRIERES & INSERTION generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 37 k€ -> 45 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 415 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.748%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Debt ratio
0.018
0.0
11.748
Financial autonomy
75.999
63.699
74.566
Repayment capacity
0.001
None
None
Cash flow / Revenue
6.605%
None%
None%
Sector positioning
Debt ratio
11.752023
2016
2022
2023
Q1: 0.0
Med: 3.73
Q3: 62.55
Average+28 pts over 3 years
In 2023, the debt ratio of CARRIERES & INSERTION (11.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.57%2023
2016
2022
2023
Q1: 2.97%
Med: 27.33%
Q3: 56.37%
Excellent
In 2023, the financial autonomy of CARRIERES & INSERTION (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.53 years
Good
In 2016, the repayment capacity of CARRIERES & INSERTION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRIERES & INSERTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Operating WCR
-48 193 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
88
0
0
Positioning of CARRIERES & INSERTION in its sector
Comparison with sector Autre mise à disposition de ressources humaines
Valuation estimate
Based on 147 transactions of similar company sales
(all years),
the value of CARRIERES & INSERTION is estimated at
86 170 €
(range 41 360€ - 251 720€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
147 transactions
41k€86k€251k€
86 170 €Range: 41 360€ - 251 720€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
45 415 €
×
1.9x
=86 170 €
Range: 41 361€ - 251 721€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre mise à disposition de ressources humaines)
Compare CARRIERES & INSERTION with other companies in the same sector:
Frequently asked questions about CARRIERES & INSERTION
What is the revenue of CARRIERES & INSERTION ?
The revenue of CARRIERES & INSERTION in 2016 is 812 k€.
Is CARRIERES & INSERTION profitable?
Yes, CARRIERES & INSERTION generated a net profit of 45 k€ in 2023.
Where is the headquarters of CARRIERES & INSERTION ?
The headquarters of CARRIERES & INSERTION is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of CARRIERES & INSERTION ?
The tax return of CARRIERES & INSERTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRIERES & INSERTION operate?
CARRIERES & INSERTION operates in the sector Autre mise à disposition de ressources humaines (NAF code 78.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart