Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-11-05 (12 years)Status: ActiveBusiness sector: Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoiseLocation: SOUPPES-SUR-LOING (77460), Seine-et-Marne
CARRIERES DE SOUPPES : revenue, balance sheet and financial ratios
CARRIERES DE SOUPPES is a French company
founded 12 years ago,
specialized in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise.
Based in SOUPPES-SUR-LOING (77460),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRIERES DE SOUPPES (SIREN 798706115)
Indicator
2024
2023
2022
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 470 760 €
1 709 693 €
Net income
158 764 €
104 317 €
369 262 €
316 091 €
182 473 €
218 042 €
194 726 €
EBITDA
N/C
N/C
N/C
N/C
N/C
293 966 €
274 247 €
Net margin
N/C
N/C
N/C
N/C
N/C
14.8%
11.4%
Revenue and income statement
In 2024, CARRIERES DE SOUPPES generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 195 k€ -> 159 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 764 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.211%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.771%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARRIERES DE SOUPPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.483
0.37
0.198
0.177
0.166
0.213
0.211
Financial autonomy
40.551
52.879
65.771
60.686
58.829
58.756
45.771
Repayment capacity
0.005
0.01
None
None
None
None
None
Cash flow / Revenue
21.458%
12.586%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.212024
2022
2023
2024
Q1: 0.0
Med: 19.08
Q3: 77.84
Good
In 2024, the debt ratio of CARRIERES DE SOUPPES (0.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.77%2024
2022
2023
2024
Q1: 8.05%
Med: 36.36%
Q3: 63.31%
Good-14 pts over 3 years
In 2024, the financial autonomy of CARRIERES DE SOUPPES (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.898
Liquidity indicators evolution CARRIERES DE SOUPPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
120.879
134.576
317.249
276.446
222.087
157.208
177.898
Interest coverage
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
177.92024
2022
2023
2024
Q1: 106.34
Med: 234.25
Q3: 484.99
Average
In 2024, the liquidity ratio of CARRIERES DE SOUPPES (177.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRIERES DE SOUPPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Operating WCR
4 702 €
250 720 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
0
0
0
0
0
Customer payment term (days)
10
66
0
0
0
0
0
Supplier payment term (days)
64
85
0
0
0
0
0
Positioning of CARRIERES DE SOUPPES in its sector
Comparison with sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise
Valuation estimate
Based on 110 transactions of similar company sales
(all years),
the value of CARRIERES DE SOUPPES is estimated at
216 199 €
(range 59 312€ - 427 480€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
110 transactions
59k€216k€427k€
216 199 €Range: 59 312€ - 427 480€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
158 764 €
×
1.4x
=216 199 €
Range: 59 313€ - 427 481€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 110 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise)
Compare CARRIERES DE SOUPPES with other companies in the same sector:
Frequently asked questions about CARRIERES DE SOUPPES
What is the revenue of CARRIERES DE SOUPPES ?
The revenue of CARRIERES DE SOUPPES in 2018 is 1.5 M€.
Is CARRIERES DE SOUPPES profitable?
Yes, CARRIERES DE SOUPPES generated a net profit of 159 k€ in 2024.
Where is the headquarters of CARRIERES DE SOUPPES ?
The headquarters of CARRIERES DE SOUPPES is located in SOUPPES-SUR-LOING (77460), in the department Seine-et-Marne.
Where to find the tax return of CARRIERES DE SOUPPES ?
The tax return of CARRIERES DE SOUPPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRIERES DE SOUPPES operate?
CARRIERES DE SOUPPES operates in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise (NAF code 08.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart