Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-12-01 (34 years)Status: ActiveBusiness sector: Exploitation de gravières et sablières, extraction d’argiles et de kaolinLocation: PORT-LA-NOUVELLE (11210), Aude
CARRIERES CAP ROUMANY : revenue, balance sheet and financial ratios
CARRIERES CAP ROUMANY is a French company
founded 34 years ago,
specialized in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin.
Based in PORT-LA-NOUVELLE (11210),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRIERES CAP ROUMANY (SIREN 383731247)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
1 489 699 €
N/C
N/C
N/C
N/C
1 204 672 €
923 894 €
Net income
324 930 €
11 491 €
13 162 €
17 234 €
76 481 €
64 881 €
1 548 €
2 841 €
3 963 €
EBITDA
N/C
N/C
24 169 €
N/C
N/C
N/C
N/C
5 233 €
2 788 €
Net margin
N/C
N/C
0.9%
N/C
N/C
N/C
N/C
0.2%
0.4%
Revenue and income statement
In 2024, CARRIERES CAP ROUMANY generates positive net income of 325 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 4 k€ -> 325 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
324 930 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.852%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.008%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARRIERES CAP ROUMANY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.888
9.376
14.84
1.444
102.422
96.462
56.852
Financial autonomy
15.283
13.119
14.198
11.793
15.007
26.873
18.45
6.976
14.008
Repayment capacity
0.0
0.0
None
None
None
None
10.019
None
None
Cash flow / Revenue
0.429%
0.314%
None%
None%
None%
None%
1.328%
None%
None%
Sector positioning
Debt ratio
56.852024
2022
2023
2024
Q1: 0.0
Med: 15.09
Q3: 59.35
Average
In 2024, the debt ratio of CARRIERES CAP ROUMANY (56.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.01%2024
2022
2023
2024
Q1: 20.88%
Med: 43.34%
Q3: 63.58%
Average
In 2024, the financial autonomy of CARRIERES CAP ROUMANY (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.02 years2022
2022
Q1: 0.0 years
Med: 0.44 years
Q3: 2.42 years
Watch
In 2022, the repayment capacity of CARRIERES CAP ROUMANY (10.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.41
Liquidity indicators evolution CARRIERES CAP ROUMANY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.799
112.901
114.941
113.787
119.874
133.964
154.334
114.764
127.41
Interest coverage
0.0
0.0
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
127.412024
2022
2023
2024
Q1: 160.68
Med: 260.82
Q3: 420.56
Watch
In 2024, the liquidity ratio of CARRIERES CAP ROUMANY (127.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Average
In 2022, the interest coverage of CARRIERES CAP ROUMANY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRIERES CAP ROUMANY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 520 563 €
1 797 238 €
0 €
0 €
0 €
0 €
837 032 €
0 €
0 €
Inventory turnover (days)
86
15
0
0
0
0
34
0
0
Customer payment term (days)
339
353
0
0
0
0
139
0
0
Supplier payment term (days)
458
478
0
0
0
0
137
0
0
Positioning of CARRIERES CAP ROUMANY in its sector
Comparison with sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin
Valuation estimate
Based on 95 transactions of similar company sales
(all years),
the value of CARRIERES CAP ROUMANY is estimated at
376 575 €
(range 99 516€ - 874 892€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
95 tx
99k€376k€874k€
376 575 €Range: 99 516€ - 874 892€
NAF 5 all-time
Valuation method used
Net Income Multiple
324 930 €
×
1.2x
=376 576 €
Range: 99 517€ - 874 892€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 95 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Exploitation de gravières et sablières, extraction d’argiles et de kaolin)
Compare CARRIERES CAP ROUMANY with other companies in the same sector:
Frequently asked questions about CARRIERES CAP ROUMANY
What is the revenue of CARRIERES CAP ROUMANY ?
The revenue of CARRIERES CAP ROUMANY in 2022 is 1.5 M€.
Is CARRIERES CAP ROUMANY profitable?
Yes, CARRIERES CAP ROUMANY generated a net profit of 325 k€ in 2024.
Where is the headquarters of CARRIERES CAP ROUMANY ?
The headquarters of CARRIERES CAP ROUMANY is located in PORT-LA-NOUVELLE (11210), in the department Aude.
Where to find the tax return of CARRIERES CAP ROUMANY ?
The tax return of CARRIERES CAP ROUMANY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRIERES CAP ROUMANY operate?
CARRIERES CAP ROUMANY operates in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin (NAF code 08.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart