Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-10-18 (19 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: TOULOUSE (31200), Haute-Garonne
CARRELEURS MIDI PYRENEES : revenue, balance sheet and financial ratios
CARRELEURS MIDI PYRENEES is a French company
founded 19 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in TOULOUSE (31200),
this company of category ETI
shows in 2023 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRELEURS MIDI PYRENEES (SIREN 492530035)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
5 455 758 €
6 655 759 €
8 181 437 €
6 244 355 €
5 972 013 €
6 118 329 €
4 659 288 €
Net income
74 191 €
-248 480 €
-170 923 €
212 263 €
272 584 €
-58 997 €
137 779 €
81 594 €
EBITDA
N/C
-152 192 €
-310 432 €
293 564 €
425 060 €
-94 064 €
234 525 €
156 160 €
Net margin
N/C
-4.6%
-2.6%
2.6%
4.4%
-1.0%
2.3%
1.8%
Revenue and income statement
In 2024, CARRELEURS MIDI PYRENEES generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 82 k€ -> 74 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.63%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.707%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
11486.483
799.856
1465.885
342.69
114.512
170.713
171.88
81.63
Financial autonomy
0.377
4.345
2.795
9.506
19.132
17.537
15.166
20.707
Repayment capacity
11.177
7.355
-8.111
4.273
6.165
-7.338
-6.16
None
Cash flow / Revenue
2.126%
2.62%
-2.676%
4.637%
1.958%
-2.414%
-2.267%
None%
Sector positioning
Debt ratio
81.632024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average
In 2024, the debt ratio of CARRELEURS MIDI PYRENEES (81.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.71%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Average
In 2024, the financial autonomy of CARRELEURS MIDI PYRENEES (20.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.16 years2023
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Excellent
In 2023, the repayment capacity of CARRELEURS MIDI PYRENEES (-6.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
124.472
134.427
147.311
155.267
145.418
161.311
141.788
148.47
Interest coverage
17.097
10.734
-24.361
3.628
3.322
-4.899
-7.519
None
Sector positioning
Liquidity ratio
148.472024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Average-7 pts over 3 years
In 2024, the liquidity ratio of CARRELEURS MIDI PYRENEES (148.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-7.52x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Average
In 2023, the interest coverage of CARRELEURS MIDI PYRENEES (-7.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRELEURS MIDI PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
794 502 €
1 461 302 €
1 377 923 €
1 414 034 €
1 896 457 €
1 658 881 €
1 220 453 €
0 €
Inventory turnover (days)
2
4
3
4
3
2
5
0
Customer payment term (days)
77
93
92
106
101
107
104
0
Supplier payment term (days)
80
89
71
87
76
65
69
0
Positioning of CARRELEURS MIDI PYRENEES in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 85 303€ to 306 241€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
85k€148k€306k€
148 146 €Range: 85 303€ - 306 241€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare CARRELEURS MIDI PYRENEES with other companies in the same sector:
Frequently asked questions about CARRELEURS MIDI PYRENEES
What is the revenue of CARRELEURS MIDI PYRENEES ?
The revenue of CARRELEURS MIDI PYRENEES in 2023 is 5.5 M€.
Is CARRELEURS MIDI PYRENEES profitable?
Yes, CARRELEURS MIDI PYRENEES generated a net profit of 74 k€ in 2024.
Where is the headquarters of CARRELEURS MIDI PYRENEES ?
The headquarters of CARRELEURS MIDI PYRENEES is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of CARRELEURS MIDI PYRENEES ?
The tax return of CARRELEURS MIDI PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRELEURS MIDI PYRENEES operate?
CARRELEURS MIDI PYRENEES operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart