Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-01 (13 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: AVRILLE (49240), Maine-et-Loire
CARRELAGE TENDANCE : revenue, balance sheet and financial ratios
CARRELAGE TENDANCE is a French company
founded 13 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in AVRILLE (49240),
this company of category PME
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRELAGE TENDANCE (SIREN 752290270)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 113 985 €
1 459 121 €
1 131 491 €
904 965 €
1 052 284 €
980 061 €
870 201 €
777 951 €
1 453 912 €
1 430 267 €
Net income
26 751 €
28 553 €
26 873 €
20 435 €
10 926 €
30 004 €
39 895 €
22 591 €
64 829 €
50 158 €
EBITDA
3 459 €
56 666 €
14 544 €
-16 347 €
-14 749 €
39 237 €
18 602 €
18 072 €
70 170 €
71 075 €
Net margin
2.4%
2.0%
2.4%
2.3%
1.0%
3.1%
4.6%
2.9%
4.5%
3.5%
Revenue and income statement
In 2025, CARRELAGE TENDANCE achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -2.7%). Significant drop of -24% vs 2024. After deducting consumption (259 k€), gross margin stands at 855 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 0.3% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -94%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 113 985 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
855 023 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 459 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
33 552 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 751 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.286%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.14%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.076%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.045
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
72.187
33.301
11.793
0.34
8.002
0.309
0.227
0.194
0.201
0.286
Financial autonomy
12.96
33.895
45.951
54.405
50.725
46.408
46.841
55.998
47.34
63.14
Repayment capacity
1.066
0.717
2.758
0.045
0.47
-0.039
-0.077
0.041
0.019
-1.045
Cash flow / Revenue
2.638%
3.851%
0.787%
1.597%
3.439%
-1.584%
-0.75%
1.07%
2.113%
-0.076%
Sector positioning
Debt ratio
0.292025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Excellent
In 2025, the debt ratio of CARRELAGE TENDANCE (0.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.14%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Excellent
In 2025, the financial autonomy of CARRELAGE TENDANCE (63.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.04 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.51 years
Q3: 1.55 years
Excellent-16 pts over 3 years
In 2025, the repayment capacity of CARRELAGE TENDANCE (-1.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.808
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.116
Liquidity indicators evolution CARRELAGE TENDANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
126.192
182.375
182.942
204.16
215.209
168.351
186.12
237.548
179.742
248.808
Interest coverage
1.066
0.713
2.069
-1.468
0.242
-0.264
0.0
0.041
0.007
0.116
Sector positioning
Liquidity ratio
248.812025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Good
In 2025, the liquidity ratio of CARRELAGE TENDANCE (248.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.12x2025
2023
2024
2025
Q1: 0.0x
Med: 0.76x
Q3: 4.11x
Average-20 pts over 3 years
In 2025, the interest coverage of CARRELAGE TENDANCE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 22 days of revenue, i.e. 67 k€ to permanently finance. Notable WCR improvement over the period (-59%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
66 739 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22 j
WCR and payment terms evolution CARRELAGE TENDANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
162 321 €
166 429 €
178 205 €
262 052 €
133 406 €
201 365 €
219 608 €
99 447 €
126 331 €
66 739 €
Inventory turnover (days)
10
6
22
21
13
9
14
10
7
8
Customer payment term (days)
48
39
52
66
42
66
81
42
35
32
Supplier payment term (days)
66
29
56
65
53
71
83
44
75
45
Positioning of CARRELAGE TENDANCE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 38 277€ to 103 388€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
38k€51k€103k€
51 542 €Range: 38 277€ - 103 388€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare CARRELAGE TENDANCE with other companies in the same sector:
Frequently asked questions about CARRELAGE TENDANCE
What is the revenue of CARRELAGE TENDANCE ?
The revenue of CARRELAGE TENDANCE in 2025 is 1.1 M€.
Is CARRELAGE TENDANCE profitable?
Yes, CARRELAGE TENDANCE generated a net profit of 27 k€ in 2025.
Where is the headquarters of CARRELAGE TENDANCE ?
The headquarters of CARRELAGE TENDANCE is located in AVRILLE (49240), in the department Maine-et-Loire.
Where to find the tax return of CARRELAGE TENDANCE ?
The tax return of CARRELAGE TENDANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRELAGE TENDANCE operate?
CARRELAGE TENDANCE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart