Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-01 (14 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: FLEURY-LES-AUBRAIS (45400), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARRELAGE ROUSSEAU : revenue, balance sheet and financial ratios
CARRELAGE ROUSSEAU is a French company
founded 14 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in FLEURY-LES-AUBRAIS (45400),
this company of category PME
shows in 2018 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRELAGE ROUSSEAU (SIREN 538255712)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 946 441 €
N/C
Net income
2 625 €
48 548 €
10 394 €
58 993 €
63 411 €
42 425 €
22 534 €
51 574 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
26 490 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.2%
N/C
Revenue and income statement
In 2024, CARRELAGE ROUSSEAU generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 52 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 625 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.696%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.62%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
97.194
84.041
93.544
85.795
103.3
116.207
109.427
87.696
Financial autonomy
22.948
20.615
22.555
21.411
22.456
18.79
20.29
33.62
Repayment capacity
None
3.863
None
None
None
None
None
None
Cash flow / Revenue
None%
0.56%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
87.72024
2022
2023
2024
Q1: 2.11
Med: 17.78
Q3: 57.25
Average
In 2024, the debt ratio of CARRELAGE ROUSSEAU (87.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.62%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.03%
Average+10 pts over 3 years
In 2024, the financial autonomy of CARRELAGE ROUSSEAU (33.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.916
Liquidity indicators evolution CARRELAGE ROUSSEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.296
103.601
141.397
139.779
129.112
119.869
135.664
173.916
Interest coverage
None
60.268
None
None
None
None
None
None
Sector positioning
Liquidity ratio
173.922024
2022
2023
2024
Q1: 160.67
Med: 234.81
Q3: 352.8
Average+7 pts over 3 years
In 2024, the liquidity ratio of CARRELAGE ROUSSEAU (173.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRELAGE ROUSSEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
348 919 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
25
0
0
0
0
0
0
Customer payment term (days)
0
50
0
0
0
0
0
0
Supplier payment term (days)
0
54
0
0
0
0
0
0
Positioning of CARRELAGE ROUSSEAU in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 1 898€ to 29 007€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1k€4k€29k€
4 787 €Range: 1 898€ - 29 007€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare CARRELAGE ROUSSEAU with other companies in the same sector:
Frequently asked questions about CARRELAGE ROUSSEAU
What is the revenue of CARRELAGE ROUSSEAU ?
The revenue of CARRELAGE ROUSSEAU in 2018 is 1.9 M€.
Is CARRELAGE ROUSSEAU profitable?
Yes, CARRELAGE ROUSSEAU generated a net profit of 3 k€ in 2024.
Where is the headquarters of CARRELAGE ROUSSEAU ?
The headquarters of CARRELAGE ROUSSEAU is located in FLEURY-LES-AUBRAIS (45400), in the department Loiret.
Where to find the tax return of CARRELAGE ROUSSEAU ?
The tax return of CARRELAGE ROUSSEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRELAGE ROUSSEAU operate?
CARRELAGE ROUSSEAU operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart