CARREFOUR FRANCE : revenue, balance sheet and financial ratios
CARREFOUR FRANCE is a French company
founded 51 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONDEVILLE (14120),
this company of category GE
shows in 2024 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARREFOUR FRANCE (SIREN 672050085)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 077 594 €
15 632 464 €
19 621 087 €
19 428 428 €
14 665 851 €
14 076 727 €
25 142 501 €
40 107 760 €
46 420 333 €
Net income
-486 611 553 €
-578 673 591 €
-693 049 861 €
-542 578 958 €
-39 391 456 €
-1 618 009 585 €
-1 469 638 499 €
-304 608 708 €
262 554 214 €
EBITDA
-52 151 374 €
-11 429 508 €
-6 339 027 €
-2 850 646 €
-4 785 687 €
-7 888 371 €
-1 401 754 €
-10 791 081 €
-24 834 936 €
Net margin
-4029.0%
-3701.7%
-3532.2%
-2792.7%
-268.6%
-11494.2%
-5845.2%
-759.5%
565.6%
Revenue and income statement
In 2024, CARREFOUR FRANCE achieves revenue of 12.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -15.5%). Significant drop of -23% vs 2023. After deducting consumption (7 k€), gross margin stands at 12.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -52.2 M€, representing -431.8% of revenue. Warning negative scissor effect: despite revenue change (-23%), EBITDA varies by -356%, reducing margin by 358.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -486.6 M€ (-4029.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 077 594 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 070 935 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-52 151 374 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 282 867 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-486 611 553 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-431.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1748%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1747.509%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.624%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2302.257%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-18.935
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.422
47.303
116.641
208.779
243.547
370.279
689.876
2771.851
-1747.509
Financial autonomy
62.451
58.469
44.128
29.518
24.523
19.662
9.239
2.384
-3.624
Repayment capacity
6.02
17.394
36.309
196.942
-11.226
15.351
17.607
26.076
-18.935
Cash flow / Revenue
681.056%
347.582%
467.275%
153.59%
-2958.72%
1809.002%
1525.65%
1259.53%
-2302.257%
Sector positioning
Debt ratio
-1747.512024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Excellent-50 pts over 3 years
In 2024, the debt ratio of CARREFOUR FRANCE (-1747.51) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.62%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average
In 2024, the financial autonomy of CARREFOUR FRANCE (-3.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-18.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CARREFOUR FRANCE (-18.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.76. The company can meet its short-term commitments with a reasonable safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.76
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1255.948
Liquidity indicators evolution CARREFOUR FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2.857
5.291
1277.706
943.452
2.856
16.658
2.161
2.748
1.76
Interest coverage
-521.9
-4324.626
0.0
-21414.625
-13431.047
-37215.494
-24184.772
-9686.239
-1255.948
Sector positioning
Liquidity ratio
1.762024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Average
In 2024, the liquidity ratio of CARREFOUR FRANCE (1.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1255.95x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average
In 2024, the interest coverage of CARREFOUR FRANCE (-1256.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 620 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 349 days. The gap of 271 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-80340 days): operations structurally generate cash. Notable WCR improvement over the period (-96%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 695 327 788 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
620 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
349 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-80340 j
WCR and payment terms evolution CARREFOUR FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 372 231 928 €
-996 762 864 €
961 369 034 €
719 456 731 €
-889 659 267 €
-75 046 383 €
-2 020 197 713 €
-1 945 099 348 €
-2 695 327 788 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
214
37
105
62
85
47
38
383
620
Supplier payment term (days)
43
201
92
112
217
268
275
677
349
Positioning of CARREFOUR FRANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of CARREFOUR FRANCE is estimated at
4 560 717 €
(range 2 173 773€ - 9 211 071€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
2173k€4560k€9211k€
4 560 717 €Range: 2 173 773€ - 9 211 071€
NAF 5 année 2024
Valuation method used
Revenue Multiple
12 077 594 €
×
0.38x
=4 560 717 €
Range: 2 173 773€ - 9 211 072€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare CARREFOUR FRANCE with other companies in the same sector:
The revenue of CARREFOUR FRANCE in 2024 is 12.1 M€.
Is CARREFOUR FRANCE profitable?
CARREFOUR FRANCE recorded a net loss in 2024.
Where is the headquarters of CARREFOUR FRANCE ?
The headquarters of CARREFOUR FRANCE is located in MONDEVILLE (14120), in the department Calvados.
Where to find the tax return of CARREFOUR FRANCE ?
The tax return of CARREFOUR FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARREFOUR FRANCE operate?
CARREFOUR FRANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart