CARREFOUR DRIVE : revenue, balance sheet and financial ratios
CARREFOUR DRIVE is a French company
founded 16 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in MONDEVILLE (14120),
this company of category GE
shows in 2024 a revenue of 803.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARREFOUR DRIVE (SIREN 519514574)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
803 299 709 €
787 449 416 €
673 472 715 €
638 477 706 €
385 614 576 €
201 250 959 €
107 613 861 €
62 086 424 €
30 331 045 €
Net income
-56 124 092 €
-116 845 655 €
-119 250 605 €
-118 291 422 €
-107 528 739 €
-77 274 791 €
-6 869 254 €
-6 503 985 €
-13 719 858 €
EBITDA
-69 903 749 €
-93 140 131 €
-116 303 762 €
-117 933 975 €
-104 255 872 €
-75 798 325 €
-6 400 367 €
-3 533 163 €
-11 028 768 €
Net margin
-7.0%
-14.8%
-17.7%
-18.5%
-27.9%
-38.4%
-6.4%
-10.5%
-45.2%
Revenue and income statement
In 2024, CARREFOUR DRIVE achieves revenue of 803.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +50.6%. Vs 2023: +2%. After deducting consumption (753.0 M€), gross margin stands at 50.3 M€, i.e. a rate of 6%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -69.9 M€, representing -8.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -56.1 M€ (-7.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
803 299 709 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
50 280 339 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-69 903 749 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-51 034 513 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-56 124 092 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -126%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.184%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-125.965%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.553%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.004
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.017
0.0
0.0
0.0
0.0
-0.024
0.0
0.0
-0.184
Financial autonomy
-435.362
-335.488
-179.432
-276.424
-286.81
-455.416
-7.386
-89.247
-125.965
Repayment capacity
-0.001
0.0
0.0
0.0
0.0
-0.001
0.0
0.0
-0.004
Cash flow / Revenue
-37.135%
-7.205%
-6.587%
-37.945%
-27.317%
-18.226%
-17.317%
-11.196%
-9.553%
Sector positioning
Debt ratio
-0.182024
2022
2023
2024
Q1: 0.0
Med: 0.17
Q3: 44.06
Excellent
In 2024, the debt ratio of CARREFOUR DRIVE (-0.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-125.97%2024
2022
2023
2024
Q1: 0.0%
Med: 15.93%
Q3: 50.29%
Watch
In 2024, the financial autonomy of CARREFOUR DRIVE (-126.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.08 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of CARREFOUR DRIVE (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 40.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
40.437
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-31.375
Liquidity indicators evolution CARREFOUR DRIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
8.398
15.832
29.868
22.594
23.669
16.084
84.446
51.042
40.437
Interest coverage
-0.83
-3.149
-2.223
-0.216
-0.319
-0.484
-3.314
-19.233
-31.375
Sector positioning
Liquidity ratio
40.442024
2022
2023
2024
Q1: 103.98
Med: 181.92
Q3: 366.19
Watch
In 2024, the liquidity ratio of CARREFOUR DRIVE (40.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-31.38x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Watch
In 2024, the interest coverage of CARREFOUR DRIVE (-31.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. Excellent situation: suppliers finance 111 days of the operating cycle (retail model). Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 39 days of revenue, i.e. 87.1 M€ to permanently finance. Over 2016-2024, WCR increased by +240%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
87 109 820 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
117 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
39 j
WCR and payment terms evolution CARREFOUR DRIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-62 397 026 €
-70 226 575 €
-69 490 575 €
-93 970 110 €
-193 212 183 €
-359 341 638 €
61 575 610 €
43 018 362 €
87 109 820 €
Inventory turnover (days)
25
34
31
37
23
16
26
19
18
Customer payment term (days)
0
0
0
0
0
1
1
1
6
Supplier payment term (days)
46
18
40
84
55
15
40
72
117
Positioning of CARREFOUR DRIVE in its sector
Comparison with sector Vente à distance sur catalogue général
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of CARREFOUR DRIVE is estimated at
216 859 983 €
(range 125 716 924€ - 466 013 594€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
125716k€216859k€466013k€
216 859 983 €Range: 125 716 924€ - 466 013 594€
NAF 5 all-time
Valuation method used
Revenue Multiple
803 299 709 €
×
0.27x
=216 859 984 €
Range: 125 716 925€ - 466 013 594€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare CARREFOUR DRIVE with other companies in the same sector:
The revenue of CARREFOUR DRIVE in 2024 is 803.3 M€.
Is CARREFOUR DRIVE profitable?
CARREFOUR DRIVE recorded a net loss in 2024.
Where is the headquarters of CARREFOUR DRIVE ?
The headquarters of CARREFOUR DRIVE is located in MONDEVILLE (14120), in the department Calvados.
Where to find the tax return of CARREFOUR DRIVE ?
The tax return of CARREFOUR DRIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARREFOUR DRIVE operate?
CARREFOUR DRIVE operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart