Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: THONON-LES-BAINS (74200), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARRE LUMIERE THONON : revenue, balance sheet and financial ratios
CARRE LUMIERE THONON is a French company
founded 21 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in THONON-LES-BAINS (74200),
this company of category PME
shows in 2018 a revenue of 870 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARRE LUMIERE THONON (SIREN 478363815)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
869 649 €
Net income
61 934 €
66 206 €
-15 825 €
13 277 €
25 536 €
-17 112 €
-18 439 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-8 910 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-2.1%
Revenue and income statement
In 2024, CARRE LUMIERE THONON generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 934 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.549%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.949%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
59.593
56.944
58.56
51.771
52.006
38.495
29.549
Financial autonomy
35.876
36.938
36.132
39.994
31.834
35.171
37.949
Repayment capacity
-14.164
None
None
None
None
None
None
Cash flow / Revenue
-1.099%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.552024
2022
2023
2024
Q1: 0.9
Med: 20.7
Q3: 70.89
Average
In 2024, the debt ratio of CARRE LUMIERE THONON (29.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.95%2024
2022
2023
2024
Q1: 7.19%
Med: 33.38%
Q3: 56.89%
Good+7 pts over 3 years
In 2024, the financial autonomy of CARRE LUMIERE THONON (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.969
167.547
185.771
206.085
162.333
166.423
178.101
Interest coverage
-6.072
None
None
None
None
None
None
Sector positioning
Liquidity ratio
178.12024
2022
2023
2024
Q1: 141.42
Med: 215.48
Q3: 351.71
Average
In 2024, the liquidity ratio of CARRE LUMIERE THONON (178.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARRE LUMIERE THONON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
445 226 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
49
0
0
0
0
0
0
Supplier payment term (days)
103
0
0
0
0
0
0
Positioning of CARRE LUMIERE THONON in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of CARRE LUMIERE THONON is estimated at
296 024 €
(range 133 852€ - 491 523€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
133k€296k€491k€
296 024 €Range: 133 852€ - 491 523€
NAF 5 année 2024
Valuation method used
Net Income Multiple
61 934 €
×
4.8x
=296 024 €
Range: 133 852€ - 491 523€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare CARRE LUMIERE THONON with other companies in the same sector:
Frequently asked questions about CARRE LUMIERE THONON
What is the revenue of CARRE LUMIERE THONON ?
The revenue of CARRE LUMIERE THONON in 2018 is 870 k€.
Is CARRE LUMIERE THONON profitable?
Yes, CARRE LUMIERE THONON generated a net profit of 62 k€ in 2024.
Where is the headquarters of CARRE LUMIERE THONON ?
The headquarters of CARRE LUMIERE THONON is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.
Where to find the tax return of CARRE LUMIERE THONON ?
The tax return of CARRE LUMIERE THONON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARRE LUMIERE THONON operate?
CARRE LUMIERE THONON operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart