Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CARRE HAUSSMANN PATRIMOINE : revenue, balance sheet and financial ratios

CARRE HAUSSMANN PATRIMOINE is a French company founded 11 years ago, specialized in the sector Promotion immobilière de bureaux. Based in MERIGNAC (33700), this company of category PME shows in 2022 a revenue of 929 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARRE HAUSSMANN PATRIMOINE (SIREN 808409213)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 928 962 € N/C N/C N/C
Net income 389 135 € 319 105 € 302 910 € 332 500 € 295 137 € 175 112 €
EBITDA N/C N/C 623 741 € N/C N/C N/C
Net margin N/C N/C 32.6% N/C N/C N/C

Revenue and income statement

In 2024, CARRE HAUSSMANN PATRIMOINE generates positive net income of 389 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 175 k€ -> 389 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

389 135 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

43.498%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.222%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.3%

Solvency indicators evolution
CARRE HAUSSMANN PATRIMOINE

Sector positioning

Debt ratio
43.5 2024
2022
2023
2024
Q1: 0.0
Med: 7.52
Q3: 142.95
Average -17 pts over 3 years

In 2024, the debt ratio of CARRE HAUSSMANN PATRIMOINE (43.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
56.22% 2024
2022
2023
2024
Q1: 1.07%
Med: 24.45%
Q3: 50.25%
Excellent +9 pts over 3 years

In 2024, the financial autonomy of CARRE HAUSSMANN PATRIMOINE (56.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.12 years 2022
2022
Q1: -0.01 years
Med: 0.0 years
Q3: 2.36 years
Average

In 2022, the repayment capacity of CARRE HAUSSMANN PATRIMOINE (3.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 580.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

580.335

Liquidity indicators evolution
CARRE HAUSSMANN PATRIMOINE

Sector positioning

Liquidity ratio
580.34 2024
2022
2023
2024
Q1: 135.39
Med: 249.61
Q3: 897.68
Good -12 pts over 3 years

In 2024, the liquidity ratio of CARRE HAUSSMANN PATRIMOINE (580.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
6.16x 2022
2022
Q1: -0.55x
Med: 0.0x
Q3: 3.51x
Excellent

In 2022, the interest coverage of CARRE HAUSSMANN PATRIMOINE (6.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CARRE HAUSSMANN PATRIMOINE

Positioning of CARRE HAUSSMANN PATRIMOINE in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of CARRE HAUSSMANN PATRIMOINE is estimated at 913 885 € (range 283 889€ - 2 514 460€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
283k€ 913k€ 2514k€
913 885 € Range: 283 889€ - 2 514 460€
NAF 5 all-time

Valuation method used

Net Income Multiple
389 135 € × 2.3x = 913 885 €
Range: 283 889€ - 2 514 460€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare CARRE HAUSSMANN PATRIMOINE with other companies in the same sector:

Frequently asked questions about CARRE HAUSSMANN PATRIMOINE

What is the revenue of CARRE HAUSSMANN PATRIMOINE ?

The revenue of CARRE HAUSSMANN PATRIMOINE in 2022 is 929 k€.

Is CARRE HAUSSMANN PATRIMOINE profitable?

Yes, CARRE HAUSSMANN PATRIMOINE generated a net profit of 389 k€ in 2024.

Where is the headquarters of CARRE HAUSSMANN PATRIMOINE ?

The headquarters of CARRE HAUSSMANN PATRIMOINE is located in MERIGNAC (33700), in the department Gironde.

Where to find the tax return of CARRE HAUSSMANN PATRIMOINE ?

The tax return of CARRE HAUSSMANN PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARRE HAUSSMANN PATRIMOINE operate?

CARRE HAUSSMANN PATRIMOINE operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.