Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-04-03 (26 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: LA VALETTE DU VAR (83160), Var
CARQUEIRANNE MOTOS : revenue, balance sheet and financial ratios
CARQUEIRANNE MOTOS is a French company
founded 26 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in LA VALETTE DU VAR (83160),
this company of category PME
shows in 2022 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARQUEIRANNE MOTOS (SIREN 430142984)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 548 885 €
5 420 355 €
6 008 260 €
6 352 351 €
5 760 946 €
5 612 030 €
4 620 339 €
Net income
385 132 €
354 465 €
448 105 €
244 384 €
284 860 €
395 570 €
347 875 €
274 084 €
185 655 €
EBITDA
N/C
N/C
558 885 €
389 814 €
421 773 €
593 916 €
312 221 €
311 645 €
479 714 €
Net margin
N/C
N/C
6.8%
4.5%
4.7%
6.2%
6.0%
4.9%
4.0%
Revenue and income statement
In 2024, CARQUEIRANNE MOTOS generates positive net income of 385 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 186 k€ -> 385 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
385 132 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.031%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.738%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.001
0.289
9.838
7.099
6.452
4.795
3.272
2.02
1.031
Financial autonomy
64.969
62.497
62.968
66.292
80.162
77.054
73.587
81.121
82.738
Repayment capacity
0.0
0.027
1.014
0.461
0.544
0.561
0.251
None
None
Cash flow / Revenue
8.831%
4.004%
4.185%
6.991%
6.246%
5.369%
7.667%
None%
None%
Sector positioning
Debt ratio
1.032024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Excellent
In 2024, the debt ratio of CARQUEIRANNE MOTOS (1.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.74%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of CARQUEIRANNE MOTOS (82.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.25 years2022
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Good
In 2022, the repayment capacity of CARQUEIRANNE MOTOS (0.25) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 603.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
603.529
Liquidity indicators evolution CARQUEIRANNE MOTOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
265.365
232.848
303.471
329.029
655.396
505.022
409.787
572.353
603.529
Interest coverage
0.818
1.07
1.266
0.767
0.998
4.091
0.65
None
None
Sector positioning
Liquidity ratio
603.532024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Excellent
In 2024, the liquidity ratio of CARQUEIRANNE MOTOS (603.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.65x2022
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Average
In 2022, the interest coverage of CARQUEIRANNE MOTOS (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARQUEIRANNE MOTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 715 624 €
1 848 154 €
2 216 697 €
2 211 190 €
2 357 761 €
2 762 321 €
3 554 669 €
0 €
0 €
Inventory turnover (days)
134
119
120
123
84
129
147
0
0
Customer payment term (days)
3
10
19
8
0
7
9
0
0
Supplier payment term (days)
59
53
57
52
35
31
43
0
0
Positioning of CARQUEIRANNE MOTOS in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of CARQUEIRANNE MOTOS is estimated at
991 268 €
(range 591 608€ - 2 591 736€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
591k€991k€2591k€
991 268 €Range: 591 608€ - 2 591 736€
NAF 5 all-time
Valuation method used
Net Income Multiple
385 132 €
×
2.6x
=991 268 €
Range: 591 608€ - 2 591 736€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare CARQUEIRANNE MOTOS with other companies in the same sector:
Frequently asked questions about CARQUEIRANNE MOTOS
What is the revenue of CARQUEIRANNE MOTOS ?
The revenue of CARQUEIRANNE MOTOS in 2022 is 6.5 M€.
Is CARQUEIRANNE MOTOS profitable?
Yes, CARQUEIRANNE MOTOS generated a net profit of 385 k€ in 2024.
Where is the headquarters of CARQUEIRANNE MOTOS ?
The headquarters of CARQUEIRANNE MOTOS is located in LA VALETTE DU VAR (83160), in the department Var.
Where to find the tax return of CARQUEIRANNE MOTOS ?
The tax return of CARQUEIRANNE MOTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARQUEIRANNE MOTOS operate?
CARQUEIRANNE MOTOS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart