Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-03 (16 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: ENGHIEN-LES-BAINS (95880), Val-d'Oise
CARPENTIER ART : revenue, balance sheet and financial ratios
CARPENTIER ART is a French company
founded 16 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in ENGHIEN-LES-BAINS (95880),
this company of category PME
shows in 2016 a revenue of 782 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARPENTIER ART (SIREN 520977075)
Indicator
2021
2016
2015
2014
Revenue
N/C
782 176 €
3 576 296 €
344 457 €
Net income
-7 795 €
189 028 €
258 802 €
-211 707 €
EBITDA
N/C
221 622 €
277 794 €
-181 181 €
Net margin
N/C
24.2%
7.2%
-61.5%
Revenue and income statement
In 2021, CARPENTIER ART records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 357%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
357.451%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.727%
Solvency indicators evolution CARPENTIER ART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2021
Debt ratio
-322.127
254.252
120.086
357.451
Financial autonomy
-5.357
9.149
15.089
13.727
Repayment capacity
-0.556
1.146
1.47
None
Cash flow / Revenue
-61.363%
7.373%
24.63%
None%
Sector positioning
Debt ratio
357.452021
2015
2016
2021
Q1: 0.13
Med: 30.47
Q3: 112.29
Average
In 2021, the debt ratio of CARPENTIER ART (357.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.73%2021
2015
2016
2021
Q1: 9.23%
Med: 33.56%
Q3: 57.44%
Average
In 2021, the financial autonomy of CARPENTIER ART (13.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.47 years2016
2015
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 1.61 years
Average
In 2016, the repayment capacity of CARPENTIER ART (1.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 630.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
630.076
Liquidity indicators evolution CARPENTIER ART
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2021
Liquidity ratio
99.673
131.292
136.991
630.076
Interest coverage
-1.734
0.0
0.35
None
Sector positioning
Liquidity ratio
630.082021
2015
2016
2021
Q1: 121.59
Med: 217.9
Q3: 380.53
Excellent+24 pts over 3 years
In 2021, the liquidity ratio of CARPENTIER ART (630.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.35x2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 3.58x
Good+27 pts over 2 years
In 2016, the interest coverage of CARPENTIER ART (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARPENTIER ART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2021
Operating WCR
645 688 €
841 538 €
1 118 066 €
0 €
Inventory turnover (days)
1048
97
479
0
Customer payment term (days)
12
6
140
0
Supplier payment term (days)
1336
24
235
0
Positioning of CARPENTIER ART in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Similar companies (Autres commerces de détail spécialisés divers)
Compare CARPENTIER ART with other companies in the same sector:
The headquarters of CARPENTIER ART is located in ENGHIEN-LES-BAINS (95880), in the department Val-d'Oise.
Where to find the tax return of CARPENTIER ART ?
The tax return of CARPENTIER ART is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARPENTIER ART operate?
CARPENTIER ART operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart