Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-12-30 (32 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75002), Paris
CARLOTTA INVESTISSEMENTS : revenue, balance sheet and financial ratios
CARLOTTA INVESTISSEMENTS is a French company
founded 32 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75002),
this company of category PME
shows in 2025 a revenue of 464 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARLOTTA INVESTISSEMENTS (SIREN 393471495)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
463 793 €
479 133 €
899 792 €
433 547 €
349 398 €
257 221 €
124 665 €
N/C
4 000 €
Net income
31 210 €
61 478 €
1 244 554 €
-101 487 €
-84 283 €
-309 542 €
-89 719 €
-503 882 €
7 299 087 €
EBITDA
365 447 €
387 079 €
456 900 €
354 183 €
360 245 €
127 461 €
114 006 €
-514 558 €
-126 106 €
Net margin
6.7%
12.8%
138.3%
-23.4%
-24.1%
-120.3%
-72.0%
N/C
182477.2%
Revenue and income statement
In 2025, CARLOTTA INVESTISSEMENTS achieves revenue of 464 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +69.6%. Slight decline of -3% vs 2024. After deducting consumption (0 €), gross margin stands at 464 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 365 k€, representing 78.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
463 793 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
463 793 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
365 447 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
21 690 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 210 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
78.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 23.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 80.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.696%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.182%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
80.171%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
23.504
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
30.607
34.032
77.907
81.352
84.035
83.233
67.889
65.231
112.696
Financial autonomy
65.348
63.542
51.59
51.033
50.662
51.647
56.903
59.368
46.182
Repayment capacity
-10.019
-4.465
298.376
18.694
-50.905
22.23
13.292
12.645
23.504
Cash flow / Revenue
-5760.375%
None%
14.479%
111.721%
-26.06%
55.425%
43.494%
83.159%
80.171%
Sector positioning
Debt ratio
112.72025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average+17 pts over 3 years
In 2025, the debt ratio of CARLOTTA INVESTISSEMENTS (112.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.18%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good-17 pts over 3 years
In 2025, the financial autonomy of CARLOTTA INVESTISSEMENTS (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
23.5 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.71 years
Q3: 3.85 years
Watch
In 2025, the repayment capacity of CARLOTTA INVESTISSEMENTS (23.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.342
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
653.574
147.888
273.62
137.925
166.178
200.836
500.069
1167.134
281.342
Interest coverage
-1.524
0.0
22.941
37.427
26.824
17.851
13.518
15.022
14.999
Sector positioning
Liquidity ratio
281.342025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good
In 2025, the liquidity ratio of CARLOTTA INVESTISSEMENTS (281.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
15.0x2025
2023
2024
2025
Q1: 0.0x
Med: 1.38x
Q3: 8.59x
Excellent
In 2025, the interest coverage of CARLOTTA INVESTISSEMENTS (15.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 233 days. The gap of 67 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 191 days of revenue, i.e. 245 k€ to permanently finance. Over 2016-2025, WCR increased by +24%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
245 490 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
300 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
233 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
191 j
WCR and payment terms evolution CARLOTTA INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
198 328 €
0 €
500 294 €
70 926 €
335 422 €
421 867 €
592 423 €
389 779 €
245 490 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
720
0
323
248
613
405
234
131
300
Supplier payment term (days)
1079
673
1853
1100
1849
497
44
430
233
Positioning of CARLOTTA INVESTISSEMENTS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of CARLOTTA INVESTISSEMENTS is estimated at
983 052 €
(range 361 675€ - 1 662 573€).
With an EBITDA of 365 447€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.43x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
361k€983k€1662k€
983 052 €Range: 361 675€ - 1 662 573€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
365 447 €×4.9x
Estimation1 775 336 €
652 654€ - 2 844 753€
Revenue Multiple30%
463 793 €×0.43x
Estimation200 250 €
89 199€ - 444 855€
Net Income Multiple20%
31 210 €×5.7x
Estimation176 548 €
42 943€ - 533 703€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CARLOTTA INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about CARLOTTA INVESTISSEMENTS
What is the revenue of CARLOTTA INVESTISSEMENTS ?
The revenue of CARLOTTA INVESTISSEMENTS in 2025 is 464 k€.
Is CARLOTTA INVESTISSEMENTS profitable?
Yes, CARLOTTA INVESTISSEMENTS generated a net profit of 31 k€ in 2025.
Where is the headquarters of CARLOTTA INVESTISSEMENTS ?
The headquarters of CARLOTTA INVESTISSEMENTS is located in PARIS (75002), in the department Paris.
Where to find the tax return of CARLOTTA INVESTISSEMENTS ?
The tax return of CARLOTTA INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARLOTTA INVESTISSEMENTS operate?
CARLOTTA INVESTISSEMENTS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart