Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-12 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75008), Paris
CARLO TASSARA FRANCE SAS : revenue, balance sheet and financial ratios
CARLO TASSARA FRANCE SAS is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARLO TASSARA FRANCE SAS (SIREN 493756894)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
21 708 €
31 510 €
18 859 €
23 156 €
23 975 €
22 779 €
22 047 €
Net income
12 649 511 €
72 995 741 €
-304 985 €
3 913 €
13 473 242 €
9 610 428 €
-828 430 €
EBITDA
-850 050 €
-824 014 €
-1 003 120 €
-730 261 €
-666 927 €
-615 832 €
-735 463 €
Net margin
58271.2%
231659.0%
-1617.2%
16.9%
56197.0%
42189.9%
-3757.6%
Revenue and income statement
In 2023, CARLO TASSARA FRANCE SAS achieves revenue of 22 k€. Activity remains stable over the period (CAGR: -0.3%). Significant drop of -31% vs 2022. After deducting consumption (0 €), gross margin stands at 22 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -850 k€, representing -3915.8% of revenue. Warning negative scissor effect: despite revenue change (-31%), EBITDA varies by -3%, reducing margin by 1300.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12.6 M€, i.e. 58271.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
21 708 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 708 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-850 050 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 460 559 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 649 511 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3915.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 57887.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.123%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.777%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
57887.47%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.999
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARLO TASSARA FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.001
0.001
119.244
124.149
142.477
33.428
25.123
Financial autonomy
99.396
99.751
45.461
44.488
41.017
74.748
79.777
Repayment capacity
0.0
0.0
2.113
6178.834
-98.796
0.409
1.999
Cash flow / Revenue
-3865.31%
42189.859%
59267.808%
20.984%
-1611.814%
234050.286%
57887.47%
Sector positioning
Debt ratio
25.122023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average-19 pts over 3 years
In 2023, the debt ratio of CARLO TASSARA FRANCE SAS (25.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.78%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good+28 pts over 3 years
In 2023, the financial autonomy of CARLO TASSARA FRANCE SAS (79.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average+40 pts over 3 years
In 2023, the repayment capacity of CARLO TASSARA FRANCE SAS (2.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 765.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
765.202
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-36.439
Liquidity indicators evolution CARLO TASSARA FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
16567.288
40226.351
6746.476
7430.707
1836.967
850.164
765.202
Interest coverage
0.0
0.0
-3.624
-20.312
-14.953
-158.371
-36.439
Sector positioning
Liquidity ratio
765.22023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good-17 pts over 3 years
In 2023, the liquidity ratio of CARLO TASSARA FRANCE SAS (765.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-36.44x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average-6 pts over 3 years
In 2023, the interest coverage of CARLO TASSARA FRANCE SAS (-36.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10574 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. The gap of 10491 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 6831 days of revenue, i.e. 412 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
411 919 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10574 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6831 j
WCR and payment terms evolution CARLO TASSARA FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
485 019 €
498 431 €
199 063 €
340 614 €
470 467 €
476 104 €
411 919 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
8522
8005
11380
15143
20526
9211
10574
Supplier payment term (days)
153
47
93
34
98
182
83
Positioning of CARLO TASSARA FRANCE SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of CARLO TASSARA FRANCE SAS is estimated at
47 200 090 €
(range 8 606 002€ - 70 045 505€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
8606k€47200k€70045k€
47 200 090 €Range: 8 606 002€ - 70 045 505€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
21 708 €×0.24x
Estimation5 220 €
3 818€ - 15 504€
Net Income Multiple20%
12 649 511 €×9.3x
Estimation117 992 396 €
21 509 281€ - 175 090 508€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CARLO TASSARA FRANCE SAS with other companies in the same sector:
Frequently asked questions about CARLO TASSARA FRANCE SAS
What is the revenue of CARLO TASSARA FRANCE SAS ?
The revenue of CARLO TASSARA FRANCE SAS in 2023 is 22 k€.
Is CARLO TASSARA FRANCE SAS profitable?
Yes, CARLO TASSARA FRANCE SAS generated a net profit of 12.6 M€ in 2023.
Where is the headquarters of CARLO TASSARA FRANCE SAS ?
The headquarters of CARLO TASSARA FRANCE SAS is located in PARIS (75008), in the department Paris.
Where to find the tax return of CARLO TASSARA FRANCE SAS ?
The tax return of CARLO TASSARA FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARLO TASSARA FRANCE SAS operate?
CARLO TASSARA FRANCE SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart