Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-05-01 (41 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: EPERNAY (51200), Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CARLIER-DUBOIS : revenue, balance sheet and financial ratios
CARLIER-DUBOIS is a French company
founded 41 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in EPERNAY (51200),
this company of category PME
shows in 2017 a net income positive of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARLIER-DUBOIS (SIREN 332588334)
Indicator
2017
Revenue
N/C
Net income
11 737 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, CARLIER-DUBOIS generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 737 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.205%
Solvency indicators evolution CARLIER-DUBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
0.0
Financial autonomy
91.205
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
0.02017
2017
Q1: 1.51
Med: 17.55
Q3: 56.48
Excellent
In 2017, the debt ratio of CARLIER-DUBOIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.2%2017
2017
Q1: 17.52%
Med: 39.18%
Q3: 57.56%
Excellent
In 2017, the financial autonomy of CARLIER-DUBOIS (91.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1110.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1110.437
Liquidity indicators evolution CARLIER-DUBOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
1110.437
Interest coverage
None
Sector positioning
Liquidity ratio
1110.442017
2017
Q1: 146.14
Med: 206.37
Q3: 304.29
Excellent
In 2017, the liquidity ratio of CARLIER-DUBOIS (1110.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CARLIER-DUBOIS in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of CARLIER-DUBOIS is estimated at
15 147 €
(range 9 983€ - 54 248€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
104 transactions
9k€15k€54k€
15 147 €Range: 9 983€ - 54 248€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 737 €
×
1.3x
=15 147 €
Range: 9 984€ - 54 248€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare CARLIER-DUBOIS with other companies in the same sector:
The revenue of CARLIER-DUBOIS is not publicly disclosed (confidential accounts filed with INPI).
Is CARLIER-DUBOIS profitable?
Yes, CARLIER-DUBOIS generated a net profit of 12 k€ in 2017.
Where is the headquarters of CARLIER-DUBOIS ?
The headquarters of CARLIER-DUBOIS is located in EPERNAY (51200), in the department Marne.
Where to find the tax return of CARLIER-DUBOIS ?
The tax return of CARLIER-DUBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARLIER-DUBOIS operate?
CARLIER-DUBOIS operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart