Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-06-01 (24 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: VAUJOURS (93410), Seine-Saint-Denis
CARL CONSTRUCTION : revenue, balance sheet and financial ratios
CARL CONSTRUCTION is a French company
founded 24 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in VAUJOURS (93410),
this company of category PME
shows in 2020 a revenue of 12.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARL CONSTRUCTION (SIREN 438058810)
Indicator
2025
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
12 692 463 €
12 469 747 €
7 794 360 €
8 086 820 €
8 079 322 €
Net income
643 735 €
624 604 €
977 235 €
266 076 €
272 581 €
314 395 €
213 905 €
190 876 €
EBITDA
N/C
N/C
N/C
317 502 €
334 696 €
420 873 €
236 681 €
249 887 €
Net margin
N/C
N/C
N/C
2.1%
2.2%
4.0%
2.6%
2.4%
Revenue and income statement
In 2025, CARL CONSTRUCTION generates positive net income of 644 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 191 k€ -> 644 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
643 735 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.916%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.435%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Debt ratio
2.339
1.525
1.721
0.943
63.287
6.695
9.378
9.916
Financial autonomy
25.04
32.618
32.191
24.874
26.574
24.632
25.628
24.435
Repayment capacity
0.127
0.114
0.078
0.059
4.097
None
None
None
Cash flow / Revenue
1.882%
1.622%
3.517%
1.75%
1.749%
None%
None%
None%
Sector positioning
Debt ratio
9.922025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Good+5 pts over 3 years
In 2025, the debt ratio of CARL CONSTRUCTION (9.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
24.43%2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Average-16 pts over 3 years
In 2025, the financial autonomy of CARL CONSTRUCTION (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.701
Liquidity indicators evolution CARL CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
128.776
138.708
139.082
129.38
170.834
129.598
128.042
134.701
Interest coverage
0.0
0.026
0.034
0.025
0.166
None
None
None
Sector positioning
Liquidity ratio
134.72025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Watch
In 2025, the liquidity ratio of CARL CONSTRUCTION (134.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARL CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Operating WCR
1 853 316 €
1 002 200 €
1 885 767 €
3 668 724 €
1 779 356 €
0 €
0 €
0 €
Inventory turnover (days)
6
0
0
6
10
0
0
0
Customer payment term (days)
76
38
81
100
49
454
0
0
Supplier payment term (days)
82
72
93
80
56
1149
0
0
Positioning of CARL CONSTRUCTION in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CARL CONSTRUCTION is estimated at
1 597 933 €
(range 541 709€ - 5 152 911€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
541k€1597k€5152k€
1 597 933 €Range: 541 709€ - 5 152 911€
NAF 5 all-time
Valuation method used
Net Income Multiple
643 735 €
×
2.5x
=1 597 933 €
Range: 541 709€ - 5 152 912€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare CARL CONSTRUCTION with other companies in the same sector:
Frequently asked questions about CARL CONSTRUCTION
What is the revenue of CARL CONSTRUCTION ?
The revenue of CARL CONSTRUCTION in 2020 is 12.7 M€.
Is CARL CONSTRUCTION profitable?
Yes, CARL CONSTRUCTION generated a net profit of 644 k€ in 2025.
Where is the headquarters of CARL CONSTRUCTION ?
The headquarters of CARL CONSTRUCTION is located in VAUJOURS (93410), in the department Seine-Saint-Denis.
Where to find the tax return of CARL CONSTRUCTION ?
The tax return of CARL CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARL CONSTRUCTION operate?
CARL CONSTRUCTION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart