Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-05-01 (26 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: BAIE-MAHAULT (97122), Guadeloupe
CARIBEENNE DE PRODUITS ALUMINIUM : revenue, balance sheet and financial ratios
CARIBEENNE DE PRODUITS ALUMINIUM is a French company
founded 26 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARIBEENNE DE PRODUITS ALUMINIUM (SIREN 431938950)
Indicator
2024
2021
2017
2016
Revenue
1 182 450 €
N/C
1 175 538 €
1 247 564 €
Net income
3 285 €
-59 061 €
-133 205 €
-607 905 €
EBITDA
62 099 €
N/C
-51 707 €
-7 731 €
Net margin
0.3%
N/C
-11.3%
-48.7%
Revenue and income statement
In 2024, CARIBEENNE DE PRODUITS ALUMINIUM achieves revenue of 1.2 M€. Activity remains stable over the period (CAGR: -0.7%). After deducting consumption (495 k€), gross margin stands at 688 k€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 62 k€, representing 5.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 182 450 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
687 831 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
62 099 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
55 946 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 285 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.411%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.885%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.786%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.469
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARIBEENNE DE PRODUITS ALUMINIUM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2024
Debt ratio
0.035
0.312
262.266
94.411
Financial autonomy
56.214
47.779
15.756
29.885
Repayment capacity
-0.001
-0.006
None
15.469
Cash flow / Revenue
-20.258%
-10.578%
None%
0.786%
Sector positioning
Debt ratio
94.412024
2017
2021
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Watch+50 pts over 3 years
In 2024, the debt ratio of CARIBEENNE DE PRODUITS AL... (94.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.89%2024
2017
2021
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Average-32 pts over 3 years
In 2024, the financial autonomy of CARIBEENNE DE PRODUITS AL... (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
15.47 years2024
2017
2024
Q1: 0.0 years
Med: 0.53 years
Q3: 2.28 years
Watch+59 pts over 2 years
In 2024, the repayment capacity of CARIBEENNE DE PRODUITS AL... (15.47) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.421
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.61
Liquidity indicators evolution CARIBEENNE DE PRODUITS ALUMINIUM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2024
Liquidity ratio
218.753
182.289
216.172
216.421
Interest coverage
-3325.495
-1.108
None
2.61
Sector positioning
Liquidity ratio
216.422024
2017
2021
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Average
In 2024, the liquidity ratio of CARIBEENNE DE PRODUITS AL... (216.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.61x2024
2017
2024
Q1: 0.0x
Med: 1.05x
Q3: 6.2x
Good+33 pts over 2 years
In 2024, the interest coverage of CARIBEENNE DE PRODUITS AL... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 66 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 85 days of revenue, i.e. 278 k€ to permanently finance. Notable WCR improvement over the period (-44%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
278 183 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
66 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
85 j
WCR and payment terms evolution CARIBEENNE DE PRODUITS ALUMINIUM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2024
Operating WCR
499 612 €
349 064 €
0 €
278 183 €
Inventory turnover (days)
70
46
0
66
Customer payment term (days)
152
148
0
33
Supplier payment term (days)
74
72
0
44
Positioning of CARIBEENNE DE PRODUITS ALUMINIUM in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of CARIBEENNE DE PRODUITS ALUMINIUM is estimated at
95 756 €
(range 47 096€ - 165 232€).
With an EBITDA of 62 099€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
47k€95k€165k€
95 756 €Range: 47 096€ - 165 232€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
62 099 €×1.2x
Estimation77 564 €
42 073€ - 161 559€
Revenue Multiple30%
1 182 450 €×0.16x
Estimation184 091 €
83 819€ - 267 739€
Net Income Multiple20%
3 285 €×2.7x
Estimation8 736 €
4 574€ - 20 658€
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare CARIBEENNE DE PRODUITS ALUMINIUM with other companies in the same sector:
Frequently asked questions about CARIBEENNE DE PRODUITS ALUMINIUM
What is the revenue of CARIBEENNE DE PRODUITS ALUMINIUM ?
The revenue of CARIBEENNE DE PRODUITS ALUMINIUM in 2024 is 1.2 M€.
Is CARIBEENNE DE PRODUITS ALUMINIUM profitable?
Yes, CARIBEENNE DE PRODUITS ALUMINIUM generated a net profit of 3 k€ in 2024.
Where is the headquarters of CARIBEENNE DE PRODUITS ALUMINIUM ?
The headquarters of CARIBEENNE DE PRODUITS ALUMINIUM is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of CARIBEENNE DE PRODUITS ALUMINIUM ?
The tax return of CARIBEENNE DE PRODUITS ALUMINIUM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARIBEENNE DE PRODUITS ALUMINIUM operate?
CARIBEENNE DE PRODUITS ALUMINIUM operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart