CARIBBEAN SEA TRAVEL : revenue, balance sheet and financial ratios

CARIBBEAN SEA TRAVEL is a French company founded 8 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in SCHŒLCHER (97233), this company of category PME shows in 2021 a revenue of 11 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARIBBEAN SEA TRAVEL (SIREN 834937955)
Indicator 2022 2021 2020 2019 2018
Revenue N/C 10 799 € 1 210 € 54 273 € 41 489 €
Net income 7 908 € 1 234 € 1 390 € 1 703 € 7 579 €
EBITDA 21 353 € 1 234 € 1 390 € 1 703 € 7 579 €
Net margin N/C 11.4% 114.9% 3.1% 18.3%

Revenue and income statement

In 2022, CARIBBEAN SEA TRAVEL generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 8 k€ -> 8 k€.

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

21 353 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

9 304 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 908 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

78.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 498%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

498.205%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

83.283%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.657

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

80.0%

Solvency indicators evolution
CARIBBEAN SEA TRAVEL

Sector positioning

Debt ratio
498.2 2022
2020
2021
2022
Q1: 0.0
Med: 23.39
Q3: 112.96
Watch +50 pts over 3 years

In 2022, the debt ratio of CARIBBEAN SEA TRAVEL (498.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
83.28% 2022
2020
2021
2022
Q1: 2.19%
Med: 28.72%
Q3: 58.92%
Excellent +50 pts over 3 years

In 2022, the financial autonomy of CARIBBEAN SEA TRAVEL (83.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.66 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 2.05 years
Average +25 pts over 3 years

In 2022, the repayment capacity of CARIBBEAN SEA TRAVEL (2.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CARIBBEAN SEA TRAVEL

Positioning of CARIBBEAN SEA TRAVEL in its sector

Comparison with sector Autres activités récréatives et de loisirs

Valuation estimate

Based on 114 transactions of similar company sales (all years), the value of CARIBBEAN SEA TRAVEL is estimated at 95 248 € (range 55 204€ - 155 138€). With an EBITDA of 21 353€, the sector multiple of 5.1x is applied. This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
114 transactions
55k€ 95k€ 155k€
95 248 € Range: 55 204€ - 155 138€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
21 353 € × 5.1x
Estimation 108 886 €
63 023€ - 170 092€
Net Income Multiple 20%
7 908 € × 7.7x
Estimation 61 154 €
35 657€ - 117 756€
How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités récréatives et de loisirs)

Compare CARIBBEAN SEA TRAVEL with other companies in the same sector:

Frequently asked questions about CARIBBEAN SEA TRAVEL

What is the revenue of CARIBBEAN SEA TRAVEL ?

The revenue of CARIBBEAN SEA TRAVEL in 2021 is 11 k€.

Is CARIBBEAN SEA TRAVEL profitable?

Yes, CARIBBEAN SEA TRAVEL generated a net profit of 8 k€ in 2022.

Where is the headquarters of CARIBBEAN SEA TRAVEL ?

The headquarters of CARIBBEAN SEA TRAVEL is located in SCHŒLCHER (97233), in the department Martinique.

Where to find the tax return of CARIBBEAN SEA TRAVEL ?

The tax return of CARIBBEAN SEA TRAVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARIBBEAN SEA TRAVEL operate?

CARIBBEAN SEA TRAVEL operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.