Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-04-01 (36 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: TREMBLAY-EN-FRANCE (93290), Seine-Saint-Denis
CARGO LOGISTIC : revenue, balance sheet and financial ratios
CARGO LOGISTIC is a French company
founded 36 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in TREMBLAY-EN-FRANCE (93290),
this company of category PME
shows in 2020 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARGO LOGISTIC (SIREN 377648407)
Indicator
2025
2024
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
3 424 229 €
3 664 810 €
4 087 671 €
3 878 009 €
Net income
32 067 €
-200 223 €
12 795 €
30 733 €
4 177 €
15 002 €
-11 201 €
EBITDA
N/C
N/C
N/C
62 414 €
14 165 €
110 895 €
-1 999 €
Net margin
N/C
N/C
N/C
0.9%
0.1%
0.4%
-0.3%
Revenue and income statement
In 2025, CARGO LOGISTIC generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.297%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.539%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
2025
Debt ratio
0.244
0.352
0.453
0.341
14.221
8.721
5.297
Financial autonomy
44.753
41.714
46.509
48.862
55.382
44.577
52.539
Repayment capacity
-0.063
0.117
0.172
0.065
None
None
None
Cash flow / Revenue
-1.138%
0.857%
0.838%
1.837%
None%
None%
None%
Sector positioning
Debt ratio
5.32025
2022
2024
2025
Q1: 0.22
Med: 10.94
Q3: 52.75
Good-16 pts over 3 years
In 2025, the debt ratio of CARGO LOGISTIC (5.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.54%2025
2022
2024
2025
Q1: 20.59%
Med: 34.14%
Q3: 55.27%
Good
In 2025, the financial autonomy of CARGO LOGISTIC (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.213
Liquidity indicators evolution CARGO LOGISTIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2024
2025
Liquidity ratio
153.494
149.718
162.195
169.823
209.558
160.261
183.213
Interest coverage
-1086.893
22.014
127.201
43.723
None
None
None
Sector positioning
Liquidity ratio
183.212025
2022
2024
2025
Q1: 129.35
Med: 162.71
Q3: 244.64
Good-13 pts over 3 years
In 2025, the liquidity ratio of CARGO LOGISTIC (183.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2256 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1270 days. The gap of 986 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2256 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1270 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARGO LOGISTIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
2025
Operating WCR
1 175 657 €
1 392 956 €
1 082 072 €
984 671 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
124
129
115
111
1605
2363
2256
Supplier payment term (days)
143
172
155
166
828
1738
1270
Positioning of CARGO LOGISTIC in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of CARGO LOGISTIC is estimated at
20 341 €
(range 8 562€ - 72 591€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
167 transactions
8k€20k€72k€
20 341 €Range: 8 562€ - 72 591€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 067 €
×
0.6x
=20 341 €
Range: 8 562€ - 72 591€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare CARGO LOGISTIC with other companies in the same sector:
Yes, CARGO LOGISTIC generated a net profit of 32 k€ in 2025.
Where is the headquarters of CARGO LOGISTIC ?
The headquarters of CARGO LOGISTIC is located in TREMBLAY-EN-FRANCE (93290), in the department Seine-Saint-Denis.
Where to find the tax return of CARGO LOGISTIC ?
The tax return of CARGO LOGISTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARGO LOGISTIC operate?
CARGO LOGISTIC operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart