Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Centrales d'achat de carburantLocation: EVRY-COURCOURONNES (91000), Essonne
CARFUEL : revenue, balance sheet and financial ratios
CARFUEL is a French company
founded 126 years ago,
specialized in the sector Centrales d'achat de carburant.
Based in EVRY-COURCOURONNES (91000),
this company of category GE
shows in 2024 a revenue of 5.5 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CARFUEL achieves revenue of 5.5 Bn€. Revenue is growing positively over 9 years (CAGR: +1.9%). Slight decline of -1% vs 2023. After deducting consumption (5.4 Bn€), gross margin stands at 104.4 M€, i.e. a rate of 2%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 71.4 M€, representing 1.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 64.8 M€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 537 913 356 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
104 364 019 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
71 431 066 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
72 311 023 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 784 413 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.082%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.17%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.186%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
296.651
531.322
252.246
0.0
0.096
0.495
66.345
41.082
Financial autonomy
8.797
7.465
4.918
7.531
11.059
10.337
13.753
14.029
21.17
Repayment capacity
0.0
6.798
37.351
6.021
0.0
0.003
0.008
1.21
1.001
Cash flow / Revenue
0.583%
0.439%
0.086%
0.489%
0.475%
0.312%
0.875%
0.932%
1.186%
Sector positioning
Debt ratio
41.082024
2022
2023
2024
Q1: 0.07
Med: 2.6
Q3: 41.08
Average+25 pts over 3 years
In 2024, the debt ratio of CARFUEL (41.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.17%2024
2022
2023
2024
Q1: 2.28%
Med: 8.66%
Q3: 21.17%
Excellent
In 2024, the financial autonomy of CARFUEL (21.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.0 years2024
2023
2024
Q1: -0.02 years
Med: 0.0 years
Q3: 0.1 years
Watch
In 2024, the repayment capacity of CARFUEL (1.00) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.295
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.829
Liquidity indicators evolution CARFUEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.368
138.668
141.275
132.902
107.277
107.418
114.14
127.421
139.295
Interest coverage
0.89
2.274
-24.61
1.226
-3.213
0.825
0.232
1.408
2.829
Sector positioning
Liquidity ratio
139.292024
2022
2023
2024
Q1: 100.49
Med: 114.64
Q3: 139.29
Excellent+25 pts over 3 years
In 2024, the liquidity ratio of CARFUEL (139.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.83x2024
2023
2024
Q1: -44.06x
Med: -38.56x
Q3: 0.41x
Excellent+23 pts over 2 years
In 2024, the interest coverage of CARFUEL (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 26 days of revenue, i.e. 403.4 M€ to permanently finance. Over 2016-2024, WCR increased by +161%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
403 436 988 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
26 j
WCR and payment terms evolution CARFUEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
154 281 849 €
300 140 610 €
343 605 922 €
382 573 714 €
105 738 716 €
132 319 381 €
286 529 116 €
343 695 461 €
403 436 988 €
Inventory turnover (days)
9
10
8
9
12
8
9
10
9
Customer payment term (days)
18
16
11
16
17
19
14
16
19
Supplier payment term (days)
9
10
11
16
9
9
13
13
13
Positioning of CARFUEL in its sector
Comparison with sector Centrales d'achat de carburant
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of CARFUEL is estimated at
618 650 457 €
(range 280 613 770€ - 1 599 517 221€).
With an EBITDA of 71 431 066€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
280613k€618650k€1599517k€
618 650 457 €Range: 280 613 770€ - 1 599 517 221€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
71 431 066 €×1.6x
Estimation116 037 320 €
37 869 550€ - 385 230 614€
Revenue Multiple30%
5 537 913 356 €×0.32x
Estimation1 795 871 017 €
842 064 375€ - 4 393 751 746€
Net Income Multiple20%
64 784 413 €×1.7x
Estimation109 352 462 €
45 298 417€ - 443 881 950€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat de carburant)
Compare CARFUEL with other companies in the same sector:
Yes, CARFUEL generated a net profit of 64.8 M€ in 2024.
Where is the headquarters of CARFUEL ?
The headquarters of CARFUEL is located in EVRY-COURCOURONNES (91000), in the department Essonne.
Where to find the tax return of CARFUEL ?
The tax return of CARFUEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARFUEL operate?
CARFUEL operates in the sector Centrales d'achat de carburant (NAF code 46.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart