Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: LE RHEU (35650), Ille-et-Vilaine
CARDIN TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
CARDIN TRAVAUX PUBLICS is a French company
founded 38 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in LE RHEU (35650),
this company of category PME
shows in 2019 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARDIN TRAVAUX PUBLICS (SIREN 342486990)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 354 499 €
2 749 233 €
3 198 617 €
2 427 402 €
Net income
686 168 €
683 198 €
272 959 €
412 053 €
266 110 €
388 189 €
104 282 €
EBITDA
N/C
N/C
N/C
824 682 €
680 089 €
764 829 €
354 773 €
Net margin
N/C
N/C
N/C
9.5%
9.7%
12.1%
4.3%
Revenue and income statement
In 2024, CARDIN TRAVAUX PUBLICS generates positive net income of 686 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 104 k€ -> 686 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
686 168 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.2%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.339%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CARDIN TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
19.005
19.051
11.467
24.853
65.51
52.308
52.2
Financial autonomy
71.647
72.131
77.723
62.206
48.207
47.686
47.339
Repayment capacity
1.473
1.926
0.675
1.35
None
None
None
Cash flow / Revenue
15.954%
10.173%
21.028%
15.505%
None%
None%
None%
Sector positioning
Debt ratio
52.22024
2021
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Average+6 pts over 3 years
In 2024, the debt ratio of CARDIN TRAVAUX PUBLICS (52.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.34%2024
2021
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Good
In 2024, the financial autonomy of CARDIN TRAVAUX PUBLICS (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.345
Liquidity indicators evolution CARDIN TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
525.942
542.313
602.516
328.787
385.289
310.059
282.345
Interest coverage
2.43
0.82
1.431
0.417
None
None
None
Sector positioning
Liquidity ratio
282.352024
2021
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Excellent
In 2024, the liquidity ratio of CARDIN TRAVAUX PUBLICS (282.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARDIN TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
557 210 €
427 751 €
1 041 190 €
1 647 699 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
44
29
0
0
0
Customer payment term (days)
36
48
80
97
0
0
0
Supplier payment term (days)
100
60
74
121
0
0
0
Positioning of CARDIN TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 482 354€ to 9 397 490€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
482k€1521k€9397k€
1 521 178 €Range: 482 354€ - 9 397 490€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare CARDIN TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about CARDIN TRAVAUX PUBLICS
What is the revenue of CARDIN TRAVAUX PUBLICS ?
The revenue of CARDIN TRAVAUX PUBLICS in 2019 is 4.4 M€.
Is CARDIN TRAVAUX PUBLICS profitable?
Yes, CARDIN TRAVAUX PUBLICS generated a net profit of 686 k€ in 2024.
Where is the headquarters of CARDIN TRAVAUX PUBLICS ?
The headquarters of CARDIN TRAVAUX PUBLICS is located in LE RHEU (35650), in the department Ille-et-Vilaine.
Where to find the tax return of CARDIN TRAVAUX PUBLICS ?
The tax return of CARDIN TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARDIN TRAVAUX PUBLICS operate?
CARDIN TRAVAUX PUBLICS operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart