CARDEOLS : revenue, balance sheet and financial ratios

CARDEOLS is a French company founded 18 years ago, specialized in the sector Entretien et réparation d'autres véhicules automobiles. Based in DEOLS (36130), this company of category PME shows in 2023 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARDEOLS (SIREN 501979355)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 1 009 550 € 998 458 € 882 891 € 739 106 € 824 543 € 876 984 € 850 350 €
Net income 48 066 € 4 467 € 4 933 € 2 698 € 8 503 € 456 392 € -28 739 € -70 892 € -22 431 €
EBITDA N/C N/C 40 050 € 38 845 € 25 446 € -10 643 € -23 352 € -10 910 € 38 059 €
Net margin N/C N/C 0.5% 0.3% 1.0% 61.7% -3.5% -8.1% -2.6%

Revenue and income statement

In 2025, CARDEOLS generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

48 066 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 384%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

383.783%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

0.905%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.6%

Solvency indicators evolution
CARDEOLS

Sector positioning

Debt ratio
383.78 2025
2023
2024
2025
Q1: 4.14
Med: 22.43
Q3: 58.45
Watch +58 pts over 3 years

In 2025, the debt ratio of CARDEOLS (383.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
0.91% 2025
2023
2024
2025
Q1: 34.8%
Med: 52.97%
Q3: 67.6%
Watch

In 2025, the financial autonomy of CARDEOLS (0.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
0.67 years 2023
2023
Q1: 0.0 years
Med: 0.46 years
Q3: 2.42 years
Average

In 2023, the repayment capacity of CARDEOLS (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 77.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

77.731

Liquidity indicators evolution
CARDEOLS

Sector positioning

Liquidity ratio
77.73 2025
2023
2024
2025
Q1: 175.66
Med: 255.01
Q3: 357.88
Watch -10 pts over 3 years

In 2025, the liquidity ratio of CARDEOLS (77.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
10.92x 2023
2023
Q1: 0.0x
Med: 1.04x
Q3: 5.7x
Excellent

In 2023, the interest coverage of CARDEOLS (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CARDEOLS

Positioning of CARDEOLS in its sector

Comparison with sector Entretien et réparation d'autres véhicules automobiles

Valuation estimate

Based on 131 transactions of similar company sales in 2025, the value of CARDEOLS is estimated at 165 783 € (range 110 891€ - 306 050€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
131 transactions
110k€ 165k€ 306k€
165 783 € Range: 110 891€ - 306 050€
NAF 5 année 2025

Valuation method used

Net Income Multiple
48 066 € × 3.4x = 165 783 €
Range: 110 891€ - 306 050€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation d'autres véhicules automobiles)

Compare CARDEOLS with other companies in the same sector:

Frequently asked questions about CARDEOLS

What is the revenue of CARDEOLS ?

The revenue of CARDEOLS in 2023 is 1.0 M€.

Is CARDEOLS profitable?

Yes, CARDEOLS generated a net profit of 48 k€ in 2025.

Where is the headquarters of CARDEOLS ?

The headquarters of CARDEOLS is located in DEOLS (36130), in the department Indre.

Where to find the tax return of CARDEOLS ?

The tax return of CARDEOLS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARDEOLS operate?

CARDEOLS operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.