CARBOSERVICE : revenue, balance sheet and financial ratios

CARBOSERVICE is a French company founded 44 years ago, specialized in the sector Fabrication de gaz industriels. Based in VILLIERS-LE-BACLE (91190), this company of category PME shows in 2022 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARBOSERVICE (SIREN 323973107)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 509 070 € N/C N/C N/C N/C 1 224 186 € 947 748 €
Net income 109 638 € 200 621 € 135 996 € 98 394 € 91 077 € 65 338 € 62 134 € 53 669 €
EBITDA N/C 524 443 € N/C N/C N/C N/C 96 204 € 105 649 €
Net margin N/C 5.7% N/C N/C N/C N/C 5.1% 5.7%

Revenue and income statement

In 2024, CARBOSERVICE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 54 k€ -> 110 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

109 638 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.173%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.76%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.5%

Solvency indicators evolution
CARBOSERVICE

Sector positioning

Debt ratio
5.17 2024
2021
2022
2024
Q1: 0.0
Med: 0.0
Q3: 61.73
Average -7 pts over 3 years

In 2024, the debt ratio of CARBOSERVICE (5.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
58.76% 2024
2021
2022
2024
Q1: 22.81%
Med: 48.32%
Q3: 73.68%
Good

In 2024, the financial autonomy of CARBOSERVICE (58.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.52 years 2022
2022
Q1: -0.5 years
Med: 0.0 years
Q3: 0.1 years
Watch

In 2022, the repayment capacity of CARBOSERVICE (0.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 235.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

235.936

Liquidity indicators evolution
CARBOSERVICE

Sector positioning

Liquidity ratio
235.94 2024
2021
2022
2024
Q1: 117.72
Med: 221.8
Q3: 376.68
Good -17 pts over 3 years

In 2024, the liquidity ratio of CARBOSERVICE (235.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.08x 2022
2022
Q1: -0.16x
Med: 0.0x
Q3: 1.52x
Excellent

In 2022, the interest coverage of CARBOSERVICE (2.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CARBOSERVICE

Positioning of CARBOSERVICE in its sector

Comparison with sector Fabrication de gaz industriels

Valuation estimate

Based on 74 transactions of similar company sales (all years), the value of CARBOSERVICE is estimated at 58 977 € (range 26 543€ - 464 493€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
74 tx
26k€ 58k€ 464k€
58 977 € Range: 26 543€ - 464 493€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
109 638 € × 0.5x = 58 978 €
Range: 26 544€ - 464 494€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de gaz industriels)

Compare CARBOSERVICE with other companies in the same sector:

Frequently asked questions about CARBOSERVICE

What is the revenue of CARBOSERVICE ?

The revenue of CARBOSERVICE in 2022 is 3.5 M€.

Is CARBOSERVICE profitable?

Yes, CARBOSERVICE generated a net profit of 110 k€ in 2024.

Where is the headquarters of CARBOSERVICE ?

The headquarters of CARBOSERVICE is located in VILLIERS-LE-BACLE (91190), in the department Essonne.

Where to find the tax return of CARBOSERVICE ?

The tax return of CARBOSERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARBOSERVICE operate?

CARBOSERVICE operates in the sector Fabrication de gaz industriels (NAF code 20.11Z). See the 'Sector positioning' section above to compare the company with its competitors.