Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-09-01 (15 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: MULHOUSE (68100), Haut-Rhin
CARBONE CAFE : revenue, balance sheet and financial ratios
CARBONE CAFE is a French company
founded 15 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in MULHOUSE (68100),
this company of category PME
shows in 2020 a revenue of 384 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARBONE CAFE (SIREN 524690468)
Indicator
2025
2024
2023
2020
2016
2014
Revenue
N/C
N/C
N/C
384 094 €
275 500 €
261 932 €
Net income
17 553 €
3 099 €
-49 768 €
8 279 €
-25 072 €
159 €
EBITDA
N/C
N/C
N/C
28 148 €
-5 017 €
18 261 €
Net margin
N/C
N/C
N/C
2.2%
-9.1%
0.1%
Revenue and income statement
In 2025, CARBONE CAFE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 159 € -> 18 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 553 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.334%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.998%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2020
2023
2024
2025
Debt ratio
10.599
34.594
68.192
192.493
118.29
134.334
Financial autonomy
35.179
24.311
33.684
21.322
19.338
20.998
Repayment capacity
0.478
-1.205
3.497
None
None
None
Cash flow / Revenue
4.305%
-4.734%
5.519%
None%
None%
None%
Sector positioning
Debt ratio
134.332025
2023
2024
2025
Q1: 0.0
Med: 5.4
Q3: 36.99
Average
In 2025, the debt ratio of CARBONE CAFE (134.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.0%2025
2023
2024
2025
Q1: 4.55%
Med: 35.3%
Q3: 71.13%
Average
In 2025, the financial autonomy of CARBONE CAFE (21.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.583
Liquidity indicators evolution CARBONE CAFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2020
2023
2024
2025
Liquidity ratio
105.153
123.634
189.765
169.53
143.329
165.583
Interest coverage
7.07
-53.857
8.48
None
None
None
Sector positioning
Liquidity ratio
165.582025
2023
2024
2025
Q1: 161.08
Med: 276.14
Q3: 581.93
Average-5 pts over 3 years
In 2025, the liquidity ratio of CARBONE CAFE (165.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARBONE CAFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2020
2023
2024
2025
Operating WCR
327 €
24 291 €
100 137 €
0 €
0 €
0 €
Inventory turnover (days)
19
21
10
0
0
0
Customer payment term (days)
67
103
156
0
0
0
Supplier payment term (days)
23
25
39
0
0
0
Positioning of CARBONE CAFE in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 10 688€ to 78 096€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
10k€50k€78k€
50 227 €Range: 10 688€ - 78 096€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare CARBONE CAFE with other companies in the same sector:
Yes, CARBONE CAFE generated a net profit of 18 k€ in 2025.
Where is the headquarters of CARBONE CAFE ?
The headquarters of CARBONE CAFE is located in MULHOUSE (68100), in the department Haut-Rhin.
Where to find the tax return of CARBONE CAFE ?
The tax return of CARBONE CAFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARBONE CAFE operate?
CARBONE CAFE operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart