CARBON DECOR : revenue, balance sheet and financial ratios
CARBON DECOR is a French company
founded 22 years ago,
specialized in the sector Fabrication de verre creux.
Based in DIEPPE (76200),
this company of category PME
shows in 2015 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARBON DECOR (SIREN 450018874)
Indicator
2019
2018
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
2 083 391 €
2 318 368 €
2 151 335 €
Net income
-289 827 €
277 395 €
193 519 €
295 543 €
94 148 €
77 942 €
EBITDA
N/C
N/C
N/C
16 564 €
-34 824 €
-118 126 €
Net margin
N/C
N/C
N/C
14.2%
4.1%
3.6%
Revenue and income statement
In 2019, CARBON DECOR records a net loss of 290 k€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-289 827 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 168%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
168.245%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.091%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
Debt ratio
61.292
53.331
69.898
68.466
101.593
168.245
Financial autonomy
31.093
35.802
39.443
43.029
30.147
23.091
Repayment capacity
-4.537
-3.746
8.729
None
None
None
Cash flow / Revenue
-3.069%
-3.556%
2.945%
None%
None%
None%
Sector positioning
Debt ratio
168.252019
2016
2018
2019
Q1: 2.89
Med: 23.89
Q3: 137.78
Watch+10 pts over 3 years
In 2019, the debt ratio of CARBON DECOR (168.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.09%2019
2016
2018
2019
Q1: 21.97%
Med: 43.34%
Q3: 60.21%
Average-24 pts over 3 years
In 2019, the financial autonomy of CARBON DECOR (23.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.028
Liquidity indicators evolution CARBON DECOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2018
2019
Liquidity ratio
168.025
202.83
260.649
298.952
212.931
193.028
Interest coverage
-22.367
-56.524
49.74
None
None
None
Sector positioning
Liquidity ratio
193.032019
2016
2018
2019
Q1: 138.13
Med: 191.78
Q3: 269.09
Good-25 pts over 3 years
In 2019, the liquidity ratio of CARBON DECOR (193.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARBON DECOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
Operating WCR
501 799 €
177 123 €
554 182 €
0 €
0 €
0 €
Inventory turnover (days)
27
12
12
0
0
0
Customer payment term (days)
70
69
105
0
0
0
Supplier payment term (days)
85
38
61
0
0
0
Positioning of CARBON DECOR in its sector
Comparison with sector Fabrication de verre creux
Similar companies (Fabrication de verre creux)
Compare CARBON DECOR with other companies in the same sector:
The headquarters of CARBON DECOR is located in DIEPPE (76200), in the department Seine-Maritime.
Where to find the tax return of CARBON DECOR ?
The tax return of CARBON DECOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARBON DECOR operate?
CARBON DECOR operates in the sector Fabrication de verre creux (NAF code 23.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart