Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1994-01-13 (32 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: ROULLET-SAINT-ESTEPHE (16440), Charente
CARAVI : revenue, balance sheet and financial ratios
CARAVI is a French company
founded 32 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in ROULLET-SAINT-ESTEPHE (16440),
this company of category ETI
shows in 2019 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, CARAVI records a net loss of 192 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-191 925 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.067%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.862%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
15.371
11.711
7.28
8.767
71.98
59.496
46.166
42.067
Financial autonomy
54.139
44.7
53.527
50.758
35.184
31.817
35.951
36.862
Repayment capacity
0.662
0.614
0.588
0.917
None
None
None
None
Cash flow / Revenue
6.742%
5.538%
4.153%
3.382%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.072023
2021
2022
2023
Q1: 5.59
Med: 34.26
Q3: 86.11
Average-6 pts over 3 years
In 2023, the debt ratio of CARAVI (42.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.86%2023
2021
2022
2023
Q1: 21.93%
Med: 39.28%
Q3: 57.26%
Average+7 pts over 3 years
In 2023, the financial autonomy of CARAVI (36.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.355
Liquidity indicators evolution CARAVI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
216.622
168.988
194.308
182.671
216.944
177.602
181.798
179.355
Interest coverage
3.538
1.458
1.24
0.831
None
None
None
None
Sector positioning
Liquidity ratio
179.352023
2021
2022
2023
Q1: 151.0
Med: 217.25
Q3: 320.82
Average
In 2023, the liquidity ratio of CARAVI (179.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARAVI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
315 137 €
598 127 €
539 533 €
538 237 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
71
90
83
96
0
0
0
0
Customer payment term (days)
14
33
39
42
0
0
0
0
Supplier payment term (days)
38
72
56
55
0
0
0
0
Positioning of CARAVI in its sector
Comparison with sector Fabrication de carrosseries et remorques
Similar companies (Fabrication de carrosseries et remorques)
Compare CARAVI with other companies in the same sector:
The headquarters of CARAVI is located in ROULLET-SAINT-ESTEPHE (16440), in the department Charente.
Where to find the tax return of CARAVI ?
The tax return of CARAVI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARAVI operate?
CARAVI operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart