Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-06-16 (8 years)Status: ActiveBusiness sector: Commerce d'autres véhicules automobilesLocation: PRADINES (46090), Lot
CARAVANING 46 : revenue, balance sheet and financial ratios
CARAVANING 46 is a French company
founded 8 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in PRADINES (46090),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARAVANING 46 (SIREN 830331542)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
3 007 595 €
N/C
N/C
1 736 840 €
1 431 287 €
Net income
30 078 €
24 054 €
392 €
87 076 €
106 164 €
19 494 €
35 150 €
115 360 €
EBITDA
N/C
N/C
N/C
89 005 €
N/C
N/C
51 167 €
134 228 €
Net margin
N/C
N/C
N/C
2.9%
N/C
N/C
2.0%
8.1%
Revenue and income statement
In 2025, CARAVANING 46 generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 115 k€ -> 30 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.698%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.489%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
170.562
99.601
146.088
77.455
45.886
133.855
92.653
92.698
Financial autonomy
34.747
39.434
31.77
34.153
42.935
22.802
17.706
20.489
Repayment capacity
1.689
3.523
None
None
1.876
None
None
None
Cash flow / Revenue
9.2%
2.694%
None%
None%
2.922%
None%
None%
None%
Sector positioning
Debt ratio
92.72025
2023
2024
2025
Q1: 14.98
Med: 47.63
Q3: 112.96
Average-8 pts over 3 years
In 2025, the debt ratio of CARAVANING 46 (92.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.49%2025
2023
2024
2025
Q1: 25.16%
Med: 37.52%
Q3: 53.66%
Watch-12 pts over 3 years
In 2025, the financial autonomy of CARAVANING 46 (20.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.672
Liquidity indicators evolution CARAVANING 46
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1176.609
362.954
412.188
230.034
206.714
137.299
123.598
122.672
Interest coverage
1.901
3.512
None
None
1.88
None
None
None
Sector positioning
Liquidity ratio
122.672025
2023
2024
2025
Q1: 168.03
Med: 225.86
Q3: 351.7
Watch-6 pts over 3 years
In 2025, the liquidity ratio of CARAVANING 46 (122.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARAVANING 46
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
186 125 €
231 538 €
0 €
0 €
441 575 €
0 €
0 €
0 €
Inventory turnover (days)
46
41
0
0
66
0
0
0
Customer payment term (days)
0
3
0
0
0
0
0
0
Supplier payment term (days)
5
13
0
0
25
0
0
0
Positioning of CARAVANING 46 in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CARAVANING 46 is estimated at
25 375 €
(range 5 399€ - 100 240€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
5k€25k€100k€
25 375 €Range: 5 399€ - 100 240€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 078 €
×
0.8x
=25 375 €
Range: 5 399€ - 100 240€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare CARAVANING 46 with other companies in the same sector:
Yes, CARAVANING 46 generated a net profit of 30 k€ in 2025.
Where is the headquarters of CARAVANING 46 ?
The headquarters of CARAVANING 46 is located in PRADINES (46090), in the department Lot.
Where to find the tax return of CARAVANING 46 ?
The tax return of CARAVANING 46 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARAVANING 46 operate?
CARAVANING 46 operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart