Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-03-01 (33 years)Status: ActiveBusiness sector: Commerce d'autres véhicules automobilesLocation: SAINT-ALBAN (31140), Haute-Garonne
CARAVANES 31 : revenue, balance sheet and financial ratios
CARAVANES 31 is a French company
founded 33 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in SAINT-ALBAN (31140),
this company of category PME
shows in 2023 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARAVANES 31 (SIREN 390648129)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
3 847 887 €
N/C
N/C
N/C
N/C
4 479 302 €
5 137 153 €
4 182 447 €
Net income
209 592 €
315 075 €
218 856 €
242 430 €
312 066 €
235 860 €
275 050 €
238 295 €
289 773 €
191 943 €
EBITDA
N/C
N/C
228 529 €
N/C
N/C
N/C
N/C
278 618 €
383 427 €
212 193 €
Net margin
N/C
N/C
5.7%
N/C
N/C
N/C
N/C
5.3%
5.6%
4.6%
Revenue and income statement
In 2025, CARAVANES 31 generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 192 k€ -> 210 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 592 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
133.734%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.159%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
49.653
5.251
0.0
16.967
40.674
38.974
44.452
50.995
51.394
133.734
Financial autonomy
38.571
58.546
68.701
52.647
51.272
45.344
31.566
28.867
36.515
25.159
Repayment capacity
0.0
0.097
0.0
None
None
None
None
1.067
None
None
Cash flow / Revenue
4.683%
6.333%
5.208%
None%
None%
None%
None%
5.75%
None%
None%
Sector positioning
Debt ratio
133.732025
2023
2024
2025
Q1: 14.98
Med: 47.63
Q3: 112.96
Watch+23 pts over 3 years
In 2025, the debt ratio of CARAVANES 31 (133.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.16%2025
2023
2024
2025
Q1: 25.16%
Med: 37.52%
Q3: 53.66%
Average-22 pts over 3 years
In 2025, the financial autonomy of CARAVANES 31 (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.07 years2023
2023
Q1: 0.02 years
Med: 0.9 years
Q3: 3.11 years
Average
In 2023, the repayment capacity of CARAVANES 31 (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.503
Liquidity indicators evolution CARAVANES 31
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
134.442
223.142
266.973
223.648
305.17
236.053
166.121
158.831
194.02
199.503
Interest coverage
0.018
0.0
0.0
None
None
None
None
0.079
None
None
Sector positioning
Liquidity ratio
199.52025
2023
2024
2025
Q1: 168.03
Med: 225.86
Q3: 351.7
Average
In 2025, the liquidity ratio of CARAVANES 31 (199.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.08x2023
2023
Q1: 0.29x
Med: 4.44x
Q3: 14.9x
Average
In 2023, the interest coverage of CARAVANES 31 (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARAVANES 31
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
53 661 €
-25 172 €
55 857 €
0 €
0 €
0 €
0 €
-530 354 €
0 €
0 €
Inventory turnover (days)
16
8
14
0
0
0
0
9
0
0
Customer payment term (days)
6
5
3
0
0
0
0
2
0
0
Supplier payment term (days)
11
10
3
0
0
0
0
15
0
0
Positioning of CARAVANES 31 in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CARAVANES 31 is estimated at
176 823 €
(range 37 622€ - 698 501€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
37k€176k€698k€
176 823 €Range: 37 622€ - 698 501€
NAF 5 all-time
Valuation method used
Net Income Multiple
209 592 €
×
0.8x
=176 823 €
Range: 37 623€ - 698 502€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare CARAVANES 31 with other companies in the same sector:
Yes, CARAVANES 31 generated a net profit of 210 k€ in 2025.
Where is the headquarters of CARAVANES 31 ?
The headquarters of CARAVANES 31 is located in SAINT-ALBAN (31140), in the department Haute-Garonne.
Where to find the tax return of CARAVANES 31 ?
The tax return of CARAVANES 31 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARAVANES 31 operate?
CARAVANES 31 operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart