CARAMBOLAGE 59 : revenue, balance sheet and financial ratios

CARAMBOLAGE 59 is a French company founded 36 years ago, specialized in the sector Commerce de détail d'équipements automobiles. Based in LOURCHES (59156), this company of category PME shows in 2019 a revenue of 964 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CARAMBOLAGE 59 (SIREN 378851216)
Indicator 2022 2019 2018 2017 2016
Revenue N/C 963 996 € 896 966 € 888 475 € 924 220 €
Net income 71 644 € 86 967 € 91 066 € 44 636 € -6 102 €
EBITDA N/C 170 254 € 154 165 € 113 905 € 69 445 €
Net margin N/C 9.0% 10.2% 5.0% -0.7%

Revenue and income statement

In 2022, CARAMBOLAGE 59 generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

71 644 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.868%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

83.783%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.0%

Solvency indicators evolution
CARAMBOLAGE 59

Sector positioning

Debt ratio
8.87 2022
2018
2019
2022
Q1: 1.18
Med: 23.27
Q3: 86.42
Good -26 pts over 3 years

In 2022, the debt ratio of CARAMBOLAGE 59 (8.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
83.78% 2022
2018
2019
2022
Q1: 16.79%
Med: 37.95%
Q3: 60.33%
Excellent

In 2022, the financial autonomy of CARAMBOLAGE 59 (83.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.08 years 2019
2018
2019
Q1: 0.0 years
Med: 0.15 years
Q3: 1.79 years
Average -11 pts over 2 years

In 2019, the repayment capacity of CARAMBOLAGE 59 (1.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 759.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

759.114

Liquidity indicators evolution
CARAMBOLAGE 59

Sector positioning

Liquidity ratio
759.11 2022
2018
2019
2022
Q1: 140.72
Med: 208.18
Q3: 310.82
Excellent

In 2022, the liquidity ratio of CARAMBOLAGE 59 (759.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.19x 2019
2018
2019
Q1: 0.0x
Med: 0.23x
Q3: 3.55x
Good

In 2019, the interest coverage of CARAMBOLAGE 59 (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 187 days. Excellent situation: suppliers finance 92 days of the operating cycle (retail model).

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

95 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

187 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CARAMBOLAGE 59

Positioning of CARAMBOLAGE 59 in its sector

Comparison with sector Commerce de détail d'équipements automobiles

Valuation estimate

Based on 52 transactions of similar company sales in 2022, the value of CARAMBOLAGE 59 is estimated at 269 919 € (range 154 351€ - 373 329€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
52 tx
154k€ 269k€ 373k€
269 919 € Range: 154 351€ - 373 329€
NAF 5 année 2022

Valuation method used

Net Income Multiple
71 644 € × 3.8x = 269 919 €
Range: 154 351€ - 373 330€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'équipements automobiles)

Compare CARAMBOLAGE 59 with other companies in the same sector:

Frequently asked questions about CARAMBOLAGE 59

What is the revenue of CARAMBOLAGE 59 ?

The revenue of CARAMBOLAGE 59 in 2019 is 964 k€.

Is CARAMBOLAGE 59 profitable?

Yes, CARAMBOLAGE 59 generated a net profit of 72 k€ in 2022.

Where is the headquarters of CARAMBOLAGE 59 ?

The headquarters of CARAMBOLAGE 59 is located in LOURCHES (59156), in the department Nord.

Where to find the tax return of CARAMBOLAGE 59 ?

The tax return of CARAMBOLAGE 59 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CARAMBOLAGE 59 operate?

CARAMBOLAGE 59 operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.