Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-09-07 (9 years)Status: ActiveBusiness sector: Location de logementsLocation: LE LAMENTIN (97232), Martinique
CARAIBES LOGEMENTS : revenue, balance sheet and financial ratios
CARAIBES LOGEMENTS is a French company
founded 9 years ago,
specialized in the sector Location de logements.
Based in LE LAMENTIN (97232),
this company of category PME
shows in 2023 a revenue of 816€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CARAIBES LOGEMENTS (SIREN 831274402)
Indicator
2024
2023
2022
2021
2017
Revenue
N/C
816 €
14 560 €
1 218 €
N/C
Net income
237 070 €
476 653 €
1 696 936 €
670 €
-141 €
EBITDA
258 468 €
268 852 €
16 977 €
910 €
-141 €
Net margin
N/C
58413.4%
11654.8%
55.0%
N/C
Revenue and income statement
In 2024, CARAIBES LOGEMENTS generates positive net income of 237 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
258 468 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
258 468 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
237 070 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 363%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 37.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
363.057%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.228%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
37.199
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Debt ratio
-146.341
5288.222
285.742
337.921
363.057
Financial autonomy
-215.789
1.732
13.409
17.548
20.228
Repayment capacity
-0.426
1455.211
2.888
15.54
37.199
Cash flow / Revenue
None%
54.844%
11654.78%
58413.358%
None%
Sector positioning
Debt ratio
363.062024
2022
2023
2024
Q1: -227.84
Med: 0.0
Q3: 66.06
Average
In 2024, the debt ratio of CARAIBES LOGEMENTS (363.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.23%2024
2022
2023
2024
Q1: 0.0%
Med: 9.09%
Q3: 62.09%
Good+22 pts over 3 years
In 2024, the financial autonomy of CARAIBES LOGEMENTS (20.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
37.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.19 years
Q3: 15.89 years
Average+21 pts over 3 years
In 2024, the repayment capacity of CARAIBES LOGEMENTS (37.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 116.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.039
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
116.823
Liquidity indicators evolution CARAIBES LOGEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2024
Liquidity ratio
None
126.263
27.95
40.192
52.039
Interest coverage
0.0
2010.11
262.155
110.751
116.823
Sector positioning
Liquidity ratio
52.042024
2022
2023
2024
Q1: 9.93
Med: 137.69
Q3: 791.64
Average
In 2024, the liquidity ratio of CARAIBES LOGEMENTS (52.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
116.82x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.53x
Excellent
In 2024, the interest coverage of CARAIBES LOGEMENTS (116.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 124 days. Excellent situation: suppliers finance 124 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
124 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CARAIBES LOGEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Operating WCR
0 €
-45 915 €
-4 469 540 €
-2 413 444 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
6116
0
0
0
Supplier payment term (days)
0
0
0
0
124
Positioning of CARAIBES LOGEMENTS in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of CARAIBES LOGEMENTS is estimated at
1 495 404 €
(range 412 441€ - 2 682 705€).
With an EBITDA of 258 468€, the sector multiple of 5.6x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
412k€1495k€2682k€
1 495 404 €Range: 412 441€ - 2 682 705€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
258 468 €×5.6x
Estimation1 447 376 €
383 130€ - 2 583 388€
Net Income Multiple20%
237 070 €×6.8x
Estimation1 615 473 €
485 722€ - 2 930 998€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare CARAIBES LOGEMENTS with other companies in the same sector:
Frequently asked questions about CARAIBES LOGEMENTS
What is the revenue of CARAIBES LOGEMENTS ?
The revenue of CARAIBES LOGEMENTS in 2023 is 816€.
Is CARAIBES LOGEMENTS profitable?
Yes, CARAIBES LOGEMENTS generated a net profit of 237 k€ in 2024.
Where is the headquarters of CARAIBES LOGEMENTS ?
The headquarters of CARAIBES LOGEMENTS is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of CARAIBES LOGEMENTS ?
The tax return of CARAIBES LOGEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CARAIBES LOGEMENTS operate?
CARAIBES LOGEMENTS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart