Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-08-01 (18 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: LA GARDE (83130), Var
CAR EVOLUTION : revenue, balance sheet and financial ratios
CAR EVOLUTION is a French company
founded 18 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in LA GARDE (83130),
this company of category ETI
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAR EVOLUTION (SIREN 499237824)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 666 332 €
2 159 569 €
2 601 590 €
2 439 412 €
2 406 804 €
1 069 724 €
5 186 985 €
Net income
-134 316 €
22 392 €
21 731 €
-14 721 €
7 814 €
1 875 €
76 338 €
1 196 €
82 623 €
EBITDA
N/C
N/C
54 512 €
21 189 €
13 598 €
35 253 €
105 642 €
19 572 €
119 937 €
Net margin
N/C
N/C
0.8%
-0.7%
0.3%
0.1%
3.2%
0.1%
1.6%
Revenue and income statement
In 2024, CAR EVOLUTION records a net loss of 134 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-134 316 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 662%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
661.868%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.377%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
234.281
287.22
201.916
271.455
297.548
432.406
272.646
275.89
661.868
Financial autonomy
15.694
12.138
20.768
14.337
15.106
13.685
19.126
14.523
10.377
Repayment capacity
1.817
-26.777
5.445
26.299
39.698
-131.778
20.699
None
None
Cash flow / Revenue
2.122%
-1.465%
3.427%
0.949%
0.669%
-0.33%
1.181%
None%
None%
Sector positioning
Debt ratio
661.872024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Watch
In 2024, the debt ratio of CAR EVOLUTION (661.87) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.38%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average-8 pts over 3 years
In 2024, the financial autonomy of CAR EVOLUTION (10.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
20.7 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of CAR EVOLUTION (20.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 475.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
475.034
Liquidity indicators evolution CAR EVOLUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.26
169.714
249.152
206.473
240.989
356.288
335.732
215.466
475.034
Interest coverage
11.639
12.692
5.628
20.208
56.288
51.701
41.716
None
None
Sector positioning
Liquidity ratio
475.032024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of CAR EVOLUTION (475.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
41.72x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Excellent
In 2022, the interest coverage of CAR EVOLUTION (41.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAR EVOLUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
927 277 €
925 022 €
765 027 €
1 134 278 €
1 219 287 €
721 642 €
636 267 €
0 €
0 €
Inventory turnover (days)
43
265
98
159
156
126
85
0
0
Customer payment term (days)
15
23
6
7
4
5
9
0
0
Supplier payment term (days)
35
141
54
67
71
53
35
0
0
Positioning of CAR EVOLUTION in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare CAR EVOLUTION with other companies in the same sector:
The headquarters of CAR EVOLUTION is located in LA GARDE (83130), in the department Var.
Where to find the tax return of CAR EVOLUTION ?
The tax return of CAR EVOLUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAR EVOLUTION operate?
CAR EVOLUTION operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart