Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1982-07-01 (43 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CHENOVE (21300), Cote-d'Or
CAR AVENUE BAYERN DIJON : revenue, balance sheet and financial ratios
CAR AVENUE BAYERN DIJON is a French company
founded 43 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CHENOVE (21300),
this company of category ETI
shows in 2024 a revenue of 63.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAR AVENUE BAYERN DIJON (SIREN 324893890)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
63 660 332 €
60 586 314 €
43 876 245 €
47 907 897 €
41 216 847 €
49 195 071 €
42 695 257 €
43 957 881 €
42 567 120 €
Net income
-224 032 €
828 888 €
198 794 €
503 824 €
-428 087 €
91 766 €
374 820 €
809 366 €
596 063 €
EBITDA
-407 003 €
1 624 135 €
159 350 €
385 704 €
-137 464 €
299 563 €
803 252 €
1 374 683 €
1 011 904 €
Net margin
-0.4%
1.4%
0.5%
1.1%
-1.0%
0.2%
0.9%
1.8%
1.4%
Revenue and income statement
In 2024, CAR AVENUE BAYERN DIJON achieves revenue of 63.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Vs 2023: +5%. After deducting consumption (55.0 M€), gross margin stands at 8.6 M€, i.e. a rate of 14%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -407 k€, representing -0.6% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -125%, reducing margin by 3.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -224 k€ (-0.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
63 660 332 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 636 526 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-407 003 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
203 103 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-224 032 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.044%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.778%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.158%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.189
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAR AVENUE BAYERN DIJON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.557
88.734
126.732
123.314
102.117
25.209
57.731
135.033
128.044
Financial autonomy
21.493
18.354
18.537
16.512
20.089
28.933
26.078
20.556
18.778
Repayment capacity
4.03
3.345
7.853
31.042
-24.673
3.136
31.9
5.324
-6.189
Cash flow / Revenue
1.363%
2.097%
1.41%
0.318%
-0.353%
0.674%
0.174%
1.871%
-1.158%
Sector positioning
Debt ratio
128.042024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average+24 pts over 3 years
In 2024, the debt ratio of CAR AVENUE BAYERN DIJON (128.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.78%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Average-6 pts over 3 years
In 2024, the financial autonomy of CAR AVENUE BAYERN DIJON (18.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.19 years2024
2022
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CAR AVENUE BAYERN DIJON (-6.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.242
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-91.638
Liquidity indicators evolution CAR AVENUE BAYERN DIJON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.849
141.38
161.178
148.237
161.461
148.362
161.949
180.984
148.242
Interest coverage
11.736
6.978
10.046
36.363
-66.475
16.808
27.603
9.99
-91.638
Sector positioning
Liquidity ratio
148.242024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Average
In 2024, the liquidity ratio of CAR AVENUE BAYERN DIJON (148.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-91.64x2024
2022
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.1x
Average-50 pts over 3 years
In 2024, the interest coverage of CAR AVENUE BAYERN DIJON (-91.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Inventory turnover is 83 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 120 days of revenue, i.e. 21.3 M€ to permanently finance. Over 2016-2024, WCR increased by +133%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
21 255 548 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
83 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
120 j
WCR and payment terms evolution CAR AVENUE BAYERN DIJON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 142 140 €
15 179 096 €
16 763 866 €
19 984 022 €
13 464 307 €
10 465 959 €
13 034 316 €
19 697 822 €
21 255 548 €
Inventory turnover (days)
71
101
129
128
112
61
86
94
83
Customer payment term (days)
3
7
10
14
5
10
18
22
17
Supplier payment term (days)
64
89
88
99
90
64
63
46
65
Positioning of CAR AVENUE BAYERN DIJON in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of CAR AVENUE BAYERN DIJON is estimated at
10 211 286 €
(range 4 663 644€ - 18 017 875€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
4663k€10211k€18017k€
10 211 286 €Range: 4 663 644€ - 18 017 875€
NAF 5 année 2024
Valuation method used
Revenue Multiple
63 660 332 €
×
0.16x
=10 211 287 €
Range: 4 663 645€ - 18 017 875€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare CAR AVENUE BAYERN DIJON with other companies in the same sector:
Frequently asked questions about CAR AVENUE BAYERN DIJON
What is the revenue of CAR AVENUE BAYERN DIJON ?
The revenue of CAR AVENUE BAYERN DIJON in 2024 is 63.7 M€.
Is CAR AVENUE BAYERN DIJON profitable?
CAR AVENUE BAYERN DIJON recorded a net loss in 2024.
Where is the headquarters of CAR AVENUE BAYERN DIJON ?
The headquarters of CAR AVENUE BAYERN DIJON is located in CHENOVE (21300), in the department Cote-d'Or.
Where to find the tax return of CAR AVENUE BAYERN DIJON ?
The tax return of CAR AVENUE BAYERN DIJON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAR AVENUE BAYERN DIJON operate?
CAR AVENUE BAYERN DIJON operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart