Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-10-29 (18 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: METZ (57070), Moselle
CAR AVENUE BAILLY : revenue, balance sheet and financial ratios
CAR AVENUE BAILLY is a French company
founded 18 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in METZ (57070),
this company of category ETI
shows in 2024 a revenue of 428.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAR AVENUE BAILLY (SIREN 500827795)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
428 548 942 €
366 119 723 €
259 011 263 €
273 345 835 €
276 630 876 €
280 814 904 €
279 499 217 €
267 229 926 €
207 945 151 €
Net income
-12 657 632 €
-5 204 444 €
2 664 655 €
2 591 244 €
2 680 656 €
1 705 816 €
1 981 960 €
2 408 972 €
2 545 793 €
EBITDA
-2 851 457 €
-188 241 €
5 586 012 €
4 784 267 €
5 909 159 €
3 840 516 €
3 746 951 €
4 132 414 €
4 600 580 €
Net margin
-3.0%
-1.4%
1.0%
0.9%
1.0%
0.6%
0.7%
0.9%
1.2%
Revenue and income statement
In 2024, CAR AVENUE BAILLY achieves revenue of 428.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Vs 2023, growth of +17% (366.1 M€ -> 428.5 M€). After deducting consumption (357.6 M€), gross margin stands at 70.9 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.9 M€, representing -0.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -12.7 M€ (-3.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
428 548 942 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
70 932 263 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 851 457 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 853 492 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 657 632 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31959%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31959.415%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.27%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.499%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-43.464
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
103.41
138.103
154.014
140.616
462.409
144.427
193.174
1506.164
31959.415
Financial autonomy
21.629
17.978
18.353
16.003
11.418
20.29
13.883
3.769
0.27
Repayment capacity
2.685
8.956
11.975
9.354
23.534
9.599
8.855
-79.565
-43.464
Cash flow / Revenue
1.496%
1.141%
0.892%
0.873%
1.274%
1.075%
1.424%
-0.683%
-1.499%
Sector positioning
Debt ratio
31959.422024
2022
2023
2024
Q1: 4.07
Med: 38.27
Q3: 128.18
Watch
In 2024, the debt ratio of CAR AVENUE BAILLY (31959.42) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.27%2024
2022
2023
2024
Q1: 10.8%
Med: 27.27%
Q3: 53.17%
Average
In 2024, the financial autonomy of CAR AVENUE BAILLY (0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-43.46 years2024
2022
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CAR AVENUE BAILLY (-43.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.973
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-132.833
Liquidity indicators evolution CAR AVENUE BAILLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.921
168.299
178.607
146.937
240.1
184.177
145.006
206.491
139.973
Interest coverage
6.924
11.088
10.802
7.554
5.873
5.837
9.611
-2029.131
-132.833
Sector positioning
Liquidity ratio
139.972024
2022
2023
2024
Q1: 133.15
Med: 200.63
Q3: 386.16
Average
In 2024, the liquidity ratio of CAR AVENUE BAILLY (139.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-132.83x2024
2022
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.16x
Average-50 pts over 3 years
In 2024, the interest coverage of CAR AVENUE BAILLY (-132.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 68 days of the operating cycle (retail model). Inventory turnover is 76 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 329 days of revenue, i.e. 391.6 M€ to permanently finance. Over 2016-2024, WCR increased by +490%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
391 629 451 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
76 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
329 j
WCR and payment terms evolution CAR AVENUE BAILLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
66 322 026 €
92 458 882 €
85 484 836 €
98 043 716 €
149 792 853 €
74 150 525 €
124 004 232 €
345 448 603 €
391 629 451 €
Inventory turnover (days)
72
71
71
89
80
59
103
127
76
Customer payment term (days)
28
34
27
20
27
23
18
30
21
Supplier payment term (days)
69
76
66
73
62
52
90
111
89
Positioning of CAR AVENUE BAILLY in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of CAR AVENUE BAILLY is estimated at
68 740 391 €
(range 31 394 747€ - 121 292 821€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
31394k€68740k€121292k€
68 740 391 €Range: 31 394 747€ - 121 292 821€
NAF 5 année 2024
Valuation method used
Revenue Multiple
428 548 942 €
×
0.16x
=68 740 392 €
Range: 31 394 748€ - 121 292 821€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare CAR AVENUE BAILLY with other companies in the same sector:
Frequently asked questions about CAR AVENUE BAILLY
What is the revenue of CAR AVENUE BAILLY ?
The revenue of CAR AVENUE BAILLY in 2024 is 428.5 M€.
Is CAR AVENUE BAILLY profitable?
CAR AVENUE BAILLY recorded a net loss in 2024.
Where is the headquarters of CAR AVENUE BAILLY ?
The headquarters of CAR AVENUE BAILLY is located in METZ (57070), in the department Moselle.
Where to find the tax return of CAR AVENUE BAILLY ?
The tax return of CAR AVENUE BAILLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAR AVENUE BAILLY operate?
CAR AVENUE BAILLY operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart