CAPTIVE STUDIO : revenue, balance sheet and financial ratios

CAPTIVE STUDIO is a French company founded 16 years ago, specialized in the sector Programmation informatique. Based in BOULOGNE-BILLANCOURT (92100), this company of category PME shows in 2020 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAPTIVE STUDIO (SIREN 513531749)
Indicator 2023 2021 2020 2019 2018
Revenue N/C N/C 1 923 696 € 1 303 642 € 319 419 €
Net income -132 742 € -59 369 € 214 052 € 341 972 € 23 331 €
EBITDA N/C N/C 280 696 € 398 092 € 12 414 €
Net margin N/C N/C 11.1% 26.2% 7.3%

Revenue and income statement

In 2023, CAPTIVE STUDIO records a net loss of 133 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-132 742 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

121.602%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.263%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.3%

Solvency indicators evolution
CAPTIVE STUDIO

Sector positioning

Debt ratio
121.6 2023
2020
2021
2023
Q1: 0.0
Med: 4.03
Q3: 49.58
Average

In 2023, the debt ratio of CAPTIVE STUDIO (121.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
22.26% 2023
2020
2021
2023
Q1: 3.98%
Med: 32.33%
Q3: 62.63%
Average -20 pts over 3 years

In 2023, the financial autonomy of CAPTIVE STUDIO (22.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.41 years 2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Average

In 2020, the repayment capacity of CAPTIVE STUDIO (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 194.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

194.044

Liquidity indicators evolution
CAPTIVE STUDIO

Sector positioning

Liquidity ratio
194.04 2023
2020
2021
2023
Q1: 129.22
Med: 247.92
Q3: 487.46
Average -20 pts over 3 years

In 2023, the liquidity ratio of CAPTIVE STUDIO (194.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.14x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.18x
Good

In 2020, the interest coverage of CAPTIVE STUDIO (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAPTIVE STUDIO

Positioning of CAPTIVE STUDIO in its sector

Comparison with sector Programmation informatique

Similar companies (Programmation informatique)

Compare CAPTIVE STUDIO with other companies in the same sector:

Frequently asked questions about CAPTIVE STUDIO

What is the revenue of CAPTIVE STUDIO ?

The revenue of CAPTIVE STUDIO in 2020 is 1.9 M€.

Is CAPTIVE STUDIO profitable?

CAPTIVE STUDIO recorded a net loss in 2023.

Where is the headquarters of CAPTIVE STUDIO ?

The headquarters of CAPTIVE STUDIO is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.

Where to find the tax return of CAPTIVE STUDIO ?

The tax return of CAPTIVE STUDIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAPTIVE STUDIO operate?

CAPTIVE STUDIO operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.