Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-05-01 (32 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: EVRY-COURCOURONNES (91000), Essonne
CAPTAIR & DIMAVENT : revenue, balance sheet and financial ratios
CAPTAIR & DIMAVENT is a French company
founded 32 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in EVRY-COURCOURONNES (91000),
this company of category PME
shows in 2017 a revenue of 946 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPTAIR & DIMAVENT (SIREN 397511353)
Indicator
2024
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
946 350 €
748 814 €
Net income
326 €
-10 980 €
31 389 €
-21 100 €
53 555 €
20 149 €
8 658 €
EBITDA
N/C
N/C
N/C
N/C
N/C
18 697 €
18 554 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.1%
1.2%
Revenue and income statement
In 2024, CAPTAIR & DIMAVENT generates positive net income of 326 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 326 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.206%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.04%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Debt ratio
25.363
13.4
2.993
1.206
42.024
78.117
20.206
Financial autonomy
31.019
31.949
37.924
21.707
36.31
23.68
33.04
Repayment capacity
2.422
0.661
None
None
None
None
None
Cash flow / Revenue
1.369%
2.498%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.212024
2021
2022
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of CAPTAIR & DIMAVENT (20.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.04%2024
2021
2022
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average-10 pts over 3 years
In 2024, the financial autonomy of CAPTAIR & DIMAVENT (33.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.898
Liquidity indicators evolution CAPTAIR & DIMAVENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
151.815
142.383
157.81
120.944
190.37
185.013
144.898
Interest coverage
56.672
45.622
None
None
None
None
None
Sector positioning
Liquidity ratio
144.92024
2021
2022
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Watch-12 pts over 3 years
In 2024, the liquidity ratio of CAPTAIR & DIMAVENT (144.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPTAIR & DIMAVENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
Operating WCR
226 816 €
191 626 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
19
20
0
0
0
0
0
Customer payment term (days)
93
48
0
0
0
0
0
Supplier payment term (days)
75
86
0
0
0
0
0
Positioning of CAPTAIR & DIMAVENT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 226€ to 1 640€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€0k€1k€
530 €Range: 226€ - 1 640€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare CAPTAIR & DIMAVENT with other companies in the same sector:
Frequently asked questions about CAPTAIR & DIMAVENT
What is the revenue of CAPTAIR & DIMAVENT ?
The revenue of CAPTAIR & DIMAVENT in 2017 is 946 k€.
Is CAPTAIR & DIMAVENT profitable?
Yes, CAPTAIR & DIMAVENT generated a net profit of 326€ in 2024.
Where is the headquarters of CAPTAIR & DIMAVENT ?
The headquarters of CAPTAIR & DIMAVENT is located in EVRY-COURCOURONNES (91000), in the department Essonne.
Where to find the tax return of CAPTAIR & DIMAVENT ?
The tax return of CAPTAIR & DIMAVENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPTAIR & DIMAVENT operate?
CAPTAIR & DIMAVENT operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart