Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAPTAIN CM : revenue, balance sheet and financial ratios

CAPTAIN CM is a French company founded 16 years ago, specialized in the sector Commerce de détail de meubles. Based in L'EGUILLE (17600), this company of category PME shows in 2022 a net income positive of 124 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAPTAIN CM (SIREN 522311521)
Indicator 2022 2021 2020
Revenue N/C N/C N/C
Net income 124 132 € -60 707 € -12 788 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, CAPTAIN CM generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

124 132 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

77.897%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.616%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.4%

Solvency indicators evolution
CAPTAIN CM

Sector positioning

Debt ratio
77.9 2022
2020
2021
2022
Q1: 3.01
Med: 33.75
Q3: 108.56
Average -10 pts over 3 years

In 2022, the debt ratio of CAPTAIN CM (77.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
23.62% 2022
2020
2021
2022
Q1: 11.03%
Med: 27.57%
Q3: 46.91%
Average

In 2022, the financial autonomy of CAPTAIN CM (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 139.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

139.114

Liquidity indicators evolution
CAPTAIN CM

Sector positioning

Liquidity ratio
139.11 2022
2020
2021
2022
Q1: 113.85
Med: 155.36
Q3: 239.66
Average -13 pts over 3 years

In 2022, the liquidity ratio of CAPTAIN CM (139.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of CAPTAIN CM in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 61 transactions of similar company sales in 2022, the value of CAPTAIN CM is estimated at 425 521 € (range 158 236€ - 836 431€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
61 tx
158k€ 425k€ 836k€
425 521 € Range: 158 236€ - 836 431€
NAF 5 année 2022

Valuation method used

Net Income Multiple
124 132 € × 3.4x = 425 521 €
Range: 158 236€ - 836 431€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare CAPTAIN CM with other companies in the same sector:

Frequently asked questions about CAPTAIN CM

What is the revenue of CAPTAIN CM ?

The revenue of CAPTAIN CM is not publicly disclosed (confidential accounts filed with INPI).

Is CAPTAIN CM profitable?

Yes, CAPTAIN CM generated a net profit of 124 k€ in 2022.

Where is the headquarters of CAPTAIN CM ?

The headquarters of CAPTAIN CM is located in L'EGUILLE (17600), in the department Charente-Maritime.

Where to find the tax return of CAPTAIN CM ?

The tax return of CAPTAIN CM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAPTAIN CM operate?

CAPTAIN CM operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.