Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-10-08 (10 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: MARSEILLE (13015), Bouches-du-Rhone
CAPRISK STRATEGY : revenue, balance sheet and financial ratios
CAPRISK STRATEGY is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MARSEILLE (13015),
this company of category PME
shows in 2022 a revenue of 52 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPRISK STRATEGY (SIREN 814116968)
Indicator
2023
2022
2020
2019
2018
2016
Revenue
N/C
51 541 €
153 848 €
237 992 €
179 110 €
N/C
Net income
-39 576 €
722 132 €
9 068 €
80 439 €
27 149 €
55 161 €
EBITDA
-59 044 €
-114 725 €
19 135 €
118 543 €
48 318 €
N/C
Net margin
N/C
1401.1%
5.9%
33.8%
15.2%
N/C
Revenue and income statement
In 2023, CAPRISK STRATEGY records a net loss of 40 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-59 044 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-65 027 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-39 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.002%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.108%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.001
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
Debt ratio
673.51
364.566
183.54
171.126
0.065
0.002
Financial autonomy
11.746
21.234
33.853
35.704
97.484
98.108
Repayment capacity
None
17.152
5.039
44.988
-0.006
-0.001
Cash flow / Revenue
None%
17.668%
35.097%
5.894%
-232.764%
None%
Sector positioning
Debt ratio
0.02023
2020
2022
2023
Q1: 0.15
Med: 18.76
Q3: 101.78
Excellent-50 pts over 3 years
In 2023, the debt ratio of CAPRISK STRATEGY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.11%2023
2020
2022
2023
Q1: 13.73%
Med: 51.34%
Q3: 84.16%
Excellent+38 pts over 3 years
In 2023, the financial autonomy of CAPRISK STRATEGY (98.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of CAPRISK STRATEGY (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2776.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2776.185
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CAPRISK STRATEGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
Liquidity ratio
86.164
381.123
45.599
21.275
2789.633
2776.185
Interest coverage
None
23.519
8.174
40.685
-4.12
0.0
Sector positioning
Liquidity ratio
2776.182023
2020
2022
2023
Q1: 110.37
Med: 414.43
Q3: 1923.21
Excellent+50 pts over 3 years
In 2023, the liquidity ratio of CAPRISK STRATEGY (2776.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2020
2022
2023
Q1: -38.39x
Med: 0.0x
Q3: 2.72x
Good-25 pts over 3 years
In 2023, the interest coverage of CAPRISK STRATEGY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPRISK STRATEGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
Operating WCR
0 €
27 336 €
-9 693 €
-11 220 €
235 757 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
7
0
0
2
0
Supplier payment term (days)
0
15
37
49
0
0
Positioning of CAPRISK STRATEGY in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare CAPRISK STRATEGY with other companies in the same sector:
The headquarters of CAPRISK STRATEGY is located in MARSEILLE (13015), in the department Bouches-du-Rhone.
Where to find the tax return of CAPRISK STRATEGY ?
The tax return of CAPRISK STRATEGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPRISK STRATEGY operate?
CAPRISK STRATEGY operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart