Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de parfumerie et de produits de beautéLocation: MIGNE-AUXANCES (86440), Vienne
CAPRICE SELECTION : revenue, balance sheet and financial ratios
CAPRICE SELECTION is a French company
founded 47 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté.
Based in MIGNE-AUXANCES (86440),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPRICE SELECTION (SIREN 314777889)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 207 516 €
N/C
2 383 953 €
2 280 280 €
2 492 257 €
2 767 446 €
3 192 087 €
Net income
-18 225 €
16 394 €
3 565 €
-82 353 €
-140 444 €
-147 334 €
-143 195 €
-52 456 €
-8 022 €
EBITDA
N/C
N/C
16 864 €
N/C
-85 084 €
-128 116 €
-145 313 €
-35 133 €
41 906 €
Net margin
N/C
N/C
0.2%
N/C
-5.9%
-6.5%
-5.7%
-1.9%
-0.3%
Revenue and income statement
In 2024, CAPRICE SELECTION records a net loss of 18 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.812%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.128%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.346
18.41
19.404
12.111
65.647
66.022
93.569
80.94
79.812
Financial autonomy
57.047
54.619
53.815
52.009
34.845
32.274
30.01
33.55
34.128
Repayment capacity
2.174
-6.078
-0.584
-0.706
-2.99
None
24.184
None
None
Cash flow / Revenue
1.373%
-0.714%
-5.809%
-5.583%
-3.627%
None%
0.551%
None%
None%
Sector positioning
Debt ratio
79.812024
2022
2023
2024
Q1: 0.0
Med: 8.39
Q3: 53.18
Average
In 2024, the debt ratio of CAPRICE SELECTION (79.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.13%2024
2022
2023
2024
Q1: 6.69%
Med: 30.09%
Q3: 58.97%
Good+6 pts over 3 years
In 2024, the financial autonomy of CAPRICE SELECTION (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
24.18 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.72 years
Watch
In 2022, the repayment capacity of CAPRICE SELECTION (24.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.663
Liquidity indicators evolution CAPRICE SELECTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
232.352
229.55
220.734
218.971
182.44
169.34
205.212
215.67
195.663
Interest coverage
7.233
-7.295
-1.17
-0.764
-2.277
None
32.531
None
None
Sector positioning
Liquidity ratio
195.662024
2022
2023
2024
Q1: 124.88
Med: 209.33
Q3: 380.42
Average-6 pts over 3 years
In 2024, the liquidity ratio of CAPRICE SELECTION (195.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
32.53x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.23x
Excellent
In 2022, the interest coverage of CAPRICE SELECTION (32.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPRICE SELECTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 404 359 €
1 412 670 €
1 236 483 €
1 090 361 €
554 126 €
0 €
569 672 €
0 €
0 €
Inventory turnover (days)
83
96
92
93
93
0
97
0
0
Customer payment term (days)
57
69
73
67
17
0
0
0
0
Supplier payment term (days)
58
61
58
70
46
0
54
0
0
Positioning of CAPRICE SELECTION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté
Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)
Compare CAPRICE SELECTION with other companies in the same sector:
Frequently asked questions about CAPRICE SELECTION
What is the revenue of CAPRICE SELECTION ?
The revenue of CAPRICE SELECTION in 2022 is 2.2 M€.
Is CAPRICE SELECTION profitable?
CAPRICE SELECTION recorded a net loss in 2024.
Where is the headquarters of CAPRICE SELECTION ?
The headquarters of CAPRICE SELECTION is located in MIGNE-AUXANCES (86440), in the department Vienne.
Where to find the tax return of CAPRICE SELECTION ?
The tax return of CAPRICE SELECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPRICE SELECTION operate?
CAPRICE SELECTION operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart