Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: ATTICHES (59551), Nord
CAPPOEN JARDINS ET ESPACES VERTS : revenue, balance sheet and financial ratios
CAPPOEN JARDINS ET ESPACES VERTS is a French company
founded 47 years ago,
specialized in the sector Services d'aménagement paysager .
Based in ATTICHES (59551),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPPOEN JARDINS ET ESPACES VERTS (SIREN 317007581)
Indicator
2025
2024
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
1 392 211 €
1 301 421 €
1 324 914 €
1 163 868 €
Net income
49 213 €
79 179 €
177 108 €
214 615 €
229 534 €
187 753 €
139 889 €
EBITDA
N/C
N/C
N/C
344 137 €
304 578 €
290 369 €
184 665 €
Net margin
N/C
N/C
N/C
15.4%
17.6%
14.2%
12.0%
Revenue and income statement
In 2025, CAPPOEN JARDINS ET ESPACES VERTS generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 140 k€ -> 49 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 213 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.496%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.788%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAPPOEN JARDINS ET ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
2025
Debt ratio
54.092
28.369
29.253
27.702
11.886
8.47
5.496
Financial autonomy
36.063
48.215
50.011
49.876
61.13
72.906
77.788
Repayment capacity
1.271
0.501
0.703
0.65
None
None
None
Cash flow / Revenue
12.214%
18.023%
16.983%
19.156%
None%
None%
None%
Sector positioning
Debt ratio
5.52025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Excellent-6 pts over 3 years
In 2025, the debt ratio of CAPPOEN JARDINS ET ESPACE... (5.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.79%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Excellent+11 pts over 3 years
In 2025, the financial autonomy of CAPPOEN JARDINS ET ESPACE... (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 538.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
538.99
Liquidity indicators evolution CAPPOEN JARDINS ET ESPACES VERTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
197.933
235.773
253.975
430.012
442.227
479.136
538.99
Interest coverage
1.209
0.497
0.389
0.287
None
None
None
Sector positioning
Liquidity ratio
538.992025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Excellent
In 2025, the liquidity ratio of CAPPOEN JARDINS ET ESPACE... (538.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPPOEN JARDINS ET ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
2025
Operating WCR
96 426 €
54 679 €
-39 316 €
-227 376 €
0 €
0 €
0 €
Inventory turnover (days)
31
22
8
4
0
0
0
Customer payment term (days)
45
46
36
22
0
0
0
Supplier payment term (days)
88
26
41
14
0
0
0
Positioning of CAPPOEN JARDINS ET ESPACES VERTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of CAPPOEN JARDINS ET ESPACES VERTS is estimated at
158 779 €
(range 47 204€ - 353 846€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
47k€158k€353k€
158 779 €Range: 47 204€ - 353 846€
NAF 5 all-time
Valuation method used
Net Income Multiple
49 213 €
×
3.2x
=158 779 €
Range: 47 204€ - 353 847€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare CAPPOEN JARDINS ET ESPACES VERTS with other companies in the same sector:
Frequently asked questions about CAPPOEN JARDINS ET ESPACES VERTS
What is the revenue of CAPPOEN JARDINS ET ESPACES VERTS ?
The revenue of CAPPOEN JARDINS ET ESPACES VERTS in 2021 is 1.4 M€.
Is CAPPOEN JARDINS ET ESPACES VERTS profitable?
Yes, CAPPOEN JARDINS ET ESPACES VERTS generated a net profit of 49 k€ in 2025.
Where is the headquarters of CAPPOEN JARDINS ET ESPACES VERTS ?
The headquarters of CAPPOEN JARDINS ET ESPACES VERTS is located in ATTICHES (59551), in the department Nord.
Where to find the tax return of CAPPOEN JARDINS ET ESPACES VERTS ?
The tax return of CAPPOEN JARDINS ET ESPACES VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPPOEN JARDINS ET ESPACES VERTS operate?
CAPPOEN JARDINS ET ESPACES VERTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart