Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-08-16 (9 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: MONTIGNY-LE-BRETONNEUX (78180), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAPPEL : revenue, balance sheet and financial ratios
CAPPEL is a French company
founded 9 years ago,
specialized in the sector Travaux de plâtrerie.
Based in MONTIGNY-LE-BRETONNEUX (78180),
this company of category PME
shows in 2024 a net income positive of 593 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CAPPEL generates positive net income of 593 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 166 k€ -> 593 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
592 635 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.432%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.443%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.635
50.506
88.172
131.6
100.945
83.098
32.193
14.432
Financial autonomy
19.706
25.137
24.313
22.097
23.519
27.662
30.201
41.443
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.432024
2022
2023
2024
Q1: 0.38
Med: 14.82
Q3: 43.06
Good-26 pts over 3 years
In 2024, the debt ratio of CAPPEL (14.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.44%2024
2022
2023
2024
Q1: 8.96%
Med: 33.57%
Q3: 53.73%
Good+11 pts over 3 years
In 2024, the financial autonomy of CAPPEL (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.922
Liquidity indicators evolution CAPPEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.421
159.045
179.765
201.98
187.564
201.766
166.377
188.922
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
188.922024
2022
2023
2024
Q1: 146.35
Med: 209.49
Q3: 309.1
Average-9 pts over 3 years
In 2024, the liquidity ratio of CAPPEL (188.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CAPPEL in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of CAPPEL is estimated at
1 909 677 €
(range 698 603€ - 4 302 828€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
698k€1909k€4302k€
1 909 677 €Range: 698 603€ - 4 302 828€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
592 635 €
×
3.2x
=1 909 678 €
Range: 698 604€ - 4 302 829€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare CAPPEL with other companies in the same sector:
The revenue of CAPPEL is not publicly disclosed (confidential accounts filed with INPI).
Is CAPPEL profitable?
Yes, CAPPEL generated a net profit of 593 k€ in 2024.
Where is the headquarters of CAPPEL ?
The headquarters of CAPPEL is located in MONTIGNY-LE-BRETONNEUX (78180), in the department Yvelines.
Where to find the tax return of CAPPEL ?
The tax return of CAPPEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPPEL operate?
CAPPEL operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart