Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAP'N : revenue, balance sheet and financial ratios

CAP'N is a French company founded 11 years ago, specialized in the sector Débits de boissons. Based in SOLAIZE (69360), this company of category PME shows in 2022 a net income positive of 213 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAP'N (SIREN 810646109)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 212 846 € -40 791 € -91 658 € 58 608 € 53 708 € 97 716 € 57 991 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2022, CAP'N generates positive net income of 213 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 58 k€ -> 213 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

212 846 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

98.882%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.768%

Solvency indicators evolution
CAP'N

Sector positioning

Debt ratio
98.88 2022
2020
2021
2022
Q1: 2.46
Med: 44.85
Q3: 171.11
Average -13 pts over 3 years

In 2022, the debt ratio of CAP'N (98.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.77% 2022
2020
2021
2022
Q1: 10.24%
Med: 33.72%
Q3: 58.97%
Good +24 pts over 3 years

In 2022, the financial autonomy of CAP'N (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3302.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3302.617

Liquidity indicators evolution
CAP'N

Sector positioning

Liquidity ratio
3302.62 2022
2020
2021
2022
Q1: 61.79
Med: 140.64
Q3: 271.02
Excellent +11 pts over 3 years

In 2022, the liquidity ratio of CAP'N (3302.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of CAP'N in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 128 transactions of similar company sales in 2022, the value of CAP'N is estimated at 888 151 € (range 484 912€ - 1 864 028€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
128 transactions
484k€ 888k€ 1864k€
888 151 € Range: 484 912€ - 1 864 028€
NAF 5 année 2022

Valuation method used

Net Income Multiple
212 846 € × 4.2x = 888 152 €
Range: 484 913€ - 1 864 028€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare CAP'N with other companies in the same sector:

Frequently asked questions about CAP'N

What is the revenue of CAP'N ?

The revenue of CAP'N is not publicly disclosed (confidential accounts filed with INPI).

Is CAP'N profitable?

Yes, CAP'N generated a net profit of 213 k€ in 2022.

Where is the headquarters of CAP'N ?

The headquarters of CAP'N is located in SOLAIZE (69360), in the department Rhone.

Where to find the tax return of CAP'N ?

The tax return of CAP'N is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAP'N operate?

CAP'N operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.