Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAPITALIOM : revenue, balance sheet and financial ratios

CAPITALIOM is a French company founded 16 years ago, specialized in the sector Agences immobilières. Based in LIMOGES (87000), this company of category PME shows in 2022 a net income positive of 4 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAPITALIOM (SIREN 520914128)
Indicator 2022 2021 2019 2017 2016
Revenue N/C N/C N/C N/C N/C
Net income 4 031 € -286 € 9 855 € 5 612 € 32 720 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2022, CAPITALIOM generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 33 k€ -> 4 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 031 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.893%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.588%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

1.5%

Solvency indicators evolution
CAPITALIOM

Sector positioning

Debt ratio
81.89 2022
2019
2021
2022
Q1: 0.02
Med: 16.21
Q3: 78.36
Average +48 pts over 3 years

In 2022, the debt ratio of CAPITALIOM (81.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.59% 2022
2019
2021
2022
Q1: 7.62%
Med: 32.76%
Q3: 61.76%
Average -18 pts over 3 years

In 2022, the financial autonomy of CAPITALIOM (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 239.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

239.92

Liquidity indicators evolution
CAPITALIOM

Sector positioning

Liquidity ratio
239.92 2022
2019
2021
2022
Q1: 112.52
Med: 195.1
Q3: 419.33
Good

In 2022, the liquidity ratio of CAPITALIOM (239.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of CAPITALIOM in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 98 transactions of similar company sales in 2022, the value of CAPITALIOM is estimated at 8 257 € (range 4 207€ - 19 931€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
98 tx
4k€ 8k€ 19k€
8 257 € Range: 4 207€ - 19 931€
NAF 5 année 2022

Valuation method used

Net Income Multiple
4 031 € × 2.0x = 8 257 €
Range: 4 208€ - 19 932€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare CAPITALIOM with other companies in the same sector:

Frequently asked questions about CAPITALIOM

What is the revenue of CAPITALIOM ?

The revenue of CAPITALIOM is not publicly disclosed (confidential accounts filed with INPI).

Is CAPITALIOM profitable?

Yes, CAPITALIOM generated a net profit of 4 k€ in 2022.

Where is the headquarters of CAPITALIOM ?

The headquarters of CAPITALIOM is located in LIMOGES (87000), in the department Haute-Vienne.

Where to find the tax return of CAPITALIOM ?

The tax return of CAPITALIOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAPITALIOM operate?

CAPITALIOM operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.