Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-12-22 (14 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LISSIEU (69380), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAPITAL PARTENAIRE 3 : revenue, balance sheet and financial ratios
CAPITAL PARTENAIRE 3 is a French company
founded 14 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LISSIEU (69380),
this company of category PME
shows in 2023 a net income negative of -16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPITAL PARTENAIRE 3 (SIREN 538762840)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-16 315 €
-1 977 €
-2 117 €
-5 143 €
-1 650 €
348 €
-3 591 €
-4 012 €
EBITDA
-1 972 €
576 €
1 154 €
1 965 €
-169 €
-418 €
-4 503 €
-5 100 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, CAPITAL PARTENAIRE 3 records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 972 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 972 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 315 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
110.933%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.034%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-26.516
Solvency indicators evolution CAPITAL PARTENAIRE 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
9.312
9.65
10.036
1.081
0.8
0.831
0.783
110.933
Financial autonomy
85.3
83.814
83.609
93.175
96.98
97.453
97.702
47.034
Repayment capacity
-6.207
-7.056
74.517
-1.183
0.408
0.977
3.431
-26.516
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
110.932023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average+45 pts over 3 years
In 2023, the debt ratio of CAPITAL PARTENAIRE 3 (110.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.03%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good
In 2023, the financial autonomy of CAPITAL PARTENAIRE 3 (47.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-26.52 years2023
2021
2022
2023
Q1: -4.46 years
Med: 0.0 years
Q3: 1.58 years
Excellent-36 pts over 3 years
In 2023, the repayment capacity of CAPITAL PARTENAIRE 3 (-26.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.38. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.377
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-727.333
Liquidity indicators evolution CAPITAL PARTENAIRE 3
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
0.255
0.0
0.0
7.563
5.504
3.098
0.101
0.377
Interest coverage
-9.667
-9.216
-96.651
-239.053
510.687
371.837
443.229
-727.333
Sector positioning
Liquidity ratio
0.382023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Watch+15 pts over 3 years
In 2023, the liquidity ratio of CAPITAL PARTENAIRE 3 (0.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-727.33x2023
2021
2022
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Average-50 pts over 3 years
In 2023, the interest coverage of CAPITAL PARTENAIRE 3 (-727.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 605 days. Excellent situation: suppliers finance 605 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
605 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPITAL PARTENAIRE 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
996
1420
24392
38720
-909
-1183
-2070
605
Positioning of CAPITAL PARTENAIRE 3 in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare CAPITAL PARTENAIRE 3 with other companies in the same sector:
Frequently asked questions about CAPITAL PARTENAIRE 3
What is the revenue of CAPITAL PARTENAIRE 3 ?
The revenue of CAPITAL PARTENAIRE 3 is not publicly disclosed (confidential accounts filed with INPI).
Is CAPITAL PARTENAIRE 3 profitable?
CAPITAL PARTENAIRE 3 recorded a net loss in 2023.
Where is the headquarters of CAPITAL PARTENAIRE 3 ?
The headquarters of CAPITAL PARTENAIRE 3 is located in LISSIEU (69380), in the department Rhone.
Where to find the tax return of CAPITAL PARTENAIRE 3 ?
The tax return of CAPITAL PARTENAIRE 3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPITAL PARTENAIRE 3 operate?
CAPITAL PARTENAIRE 3 operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart