Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-24 (18 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-RAPHAEL (83530), Var
CAPITAL INVESTISSEMENT : revenue, balance sheet and financial ratios
CAPITAL INVESTISSEMENT is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-RAPHAEL (83530),
this company of category PME
shows in 2021 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPITAL INVESTISSEMENT (SIREN 503443889)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
15 000 €
45 000 €
56 000 €
46 800 €
21 000 €
N/C
Net income
-434 530 €
-967 693 €
23 650 €
27 143 €
41 267 €
113 €
3 969 €
3 539 €
-40 288 €
EBITDA
-12 206 €
-45 610 €
-51 641 €
9 650 €
25 255 €
10 129 €
4 538 €
-6 303 €
-41 300 €
Net margin
N/C
N/C
N/C
181.0%
91.7%
0.2%
8.5%
16.9%
N/C
Revenue and income statement
In 2024, CAPITAL INVESTISSEMENT records a net loss of 435 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-12 206 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 206 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-434 530 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -154%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -186%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-153.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-185.706%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.325
Solvency indicators evolution CAPITAL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.152
118.734
0.903
170.194
424.699
762.749
763.124
-184.252
-153.849
Financial autonomy
97.398
44.136
87.775
35.848
4.982
4.796
5.198
-116.946
-185.706
Repayment capacity
0.0
28.301
0.201
1333.761
17.302
44.109
58.28
-16.573
-4.325
Cash flow / Revenue
None%
16.852%
8.481%
0.202%
70.816%
180.953%
None%
None%
None%
Sector positioning
Debt ratio
-153.852024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent-50 pts over 3 years
In 2024, the debt ratio of CAPITAL INVESTISSEMENT (-153.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-185.71%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of CAPITAL INVESTISSEMENT (-185.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.33 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CAPITAL INVESTISSEMENT (-4.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3504.457
Liquidity indicators evolution CAPITAL INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3795.515
1949.024
661.12
2876.675
89.603
124.657
135.381
6698.253
None
Interest coverage
0.0
-2.824
23.579
3.613
15.09
95.005
-54.774
-91.855
-3504.457
Sector positioning
Liquidity ratio
6698.252023
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Excellent+48 pts over 2 years
In 2023, the liquidity ratio of CAPITAL INVESTISSEMENT (6698.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3504.46x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of CAPITAL INVESTISSEMENT (-3504.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPITAL INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
65 007 €
46 800 €
168 579 €
-244 425 €
469 058 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
360
360
180
360
360
0
0
0
Supplier payment term (days)
18
27
15
14
0
0
0
0
0
Positioning of CAPITAL INVESTISSEMENT in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare CAPITAL INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about CAPITAL INVESTISSEMENT
What is the revenue of CAPITAL INVESTISSEMENT ?
The revenue of CAPITAL INVESTISSEMENT in 2021 is 15 k€.
Is CAPITAL INVESTISSEMENT profitable?
CAPITAL INVESTISSEMENT recorded a net loss in 2024.
Where is the headquarters of CAPITAL INVESTISSEMENT ?
The headquarters of CAPITAL INVESTISSEMENT is located in SAINT-RAPHAEL (83530), in the department Var.
Where to find the tax return of CAPITAL INVESTISSEMENT ?
The tax return of CAPITAL INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPITAL INVESTISSEMENT operate?
CAPITAL INVESTISSEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart