Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CAPITAL IMMOBILIER : revenue, balance sheet and financial ratios

CAPITAL IMMOBILIER is a French company founded 21 years ago, specialized in the sector Agences immobilières. Based in SAINT-RAPHAEL (83700), this company of category PME shows in 2024 a net income positive of 47 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAPITAL IMMOBILIER (SIREN 480188689)
Indicator 2024 2023 2022 2021
Revenue N/C N/C N/C N/C
Net income 47 029 € 49 459 € 144 988 € 49 758 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2024, CAPITAL IMMOBILIER generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 50 k€ -> 47 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 029 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 137%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

136.898%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.697%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.9%

Solvency indicators evolution
CAPITAL IMMOBILIER

Sector positioning

Debt ratio
136.9 2024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average +5 pts over 3 years

In 2024, the debt ratio of CAPITAL IMMOBILIER (136.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.7% 2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Average -7 pts over 3 years

In 2024, the financial autonomy of CAPITAL IMMOBILIER (24.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 136.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

136.305

Liquidity indicators evolution
CAPITAL IMMOBILIER

Sector positioning

Liquidity ratio
136.31 2024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Average -18 pts over 3 years

In 2024, the liquidity ratio of CAPITAL IMMOBILIER (136.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of CAPITAL IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 64 transactions of similar company sales in 2024, the value of CAPITAL IMMOBILIER is estimated at 235 753 € (range 103 638€ - 522 362€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
103k€ 235k€ 522k€
235 753 € Range: 103 638€ - 522 362€
NAF 5 année 2024

Valuation method used

Net Income Multiple
47 029 € × 5.0x = 235 753 €
Range: 103 639€ - 522 363€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare CAPITAL IMMOBILIER with other companies in the same sector:

Frequently asked questions about CAPITAL IMMOBILIER

What is the revenue of CAPITAL IMMOBILIER ?

The revenue of CAPITAL IMMOBILIER is not publicly disclosed (confidential accounts filed with INPI).

Is CAPITAL IMMOBILIER profitable?

Yes, CAPITAL IMMOBILIER generated a net profit of 47 k€ in 2024.

Where is the headquarters of CAPITAL IMMOBILIER ?

The headquarters of CAPITAL IMMOBILIER is located in SAINT-RAPHAEL (83700), in the department Var.

Where to find the tax return of CAPITAL IMMOBILIER ?

The tax return of CAPITAL IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAPITAL IMMOBILIER operate?

CAPITAL IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.