Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2012-11-05 (13 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SARAN (45770), Loiret
CAPIMRE ROMORANTIN : revenue, balance sheet and financial ratios
CAPIMRE ROMORANTIN is a French company
founded 13 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SARAN (45770),
this company of category ETI
shows in 2019 a revenue of 66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPIMRE ROMORANTIN (SIREN 789394525)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
66 363 €
156 224 €
152 884 €
149 628 €
Net income
-392 311 €
-220 989 €
-217 137 €
-93 012 €
-89 079 €
-184 207 €
-51 511 €
-31 882 €
-11 510 €
EBITDA
-198 638 €
-199 006 €
-208 682 €
-89 940 €
-87 061 €
-118 020 €
-30 141 €
-17 255 €
-15 516 €
Net margin
N/C
N/C
N/C
N/C
N/C
-277.6%
-33.0%
-20.9%
-7.7%
Revenue and income statement
In 2024, CAPIMRE ROMORANTIN records a net loss of 392 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-198 638 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-199 105 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-392 311 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -91%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -457%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-91.296%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-457.111%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
-1629.384
-101.826
-80.466
-91.405
-97.44
-102.939
-91.296
Financial autonomy
35.435
23.238
-2.237
-107.779
-107.439
-115.49
-204.315
-295.143
-457.111
Repayment capacity
0.0
0.0
-3.606
-1.649
-2.539
0.0
0.0
0.0
0.0
Cash flow / Revenue
-8.674%
-9.909%
-18.159%
-177.219%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-91.32024
2022
2023
2024
Q1: -20.86
Med: 5.98
Q3: 146.91
Excellent
In 2024, the debt ratio of CAPIMRE ROMORANTIN (-91.30) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-457.11%2024
2022
2023
2024
Q1: 0.04%
Med: 27.65%
Q3: 73.85%
Average
In 2024, the financial autonomy of CAPIMRE ROMORANTIN (-457.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Good
In 2024, the repayment capacity of CAPIMRE ROMORANTIN (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10.679
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-26.771
Liquidity indicators evolution CAPIMRE ROMORANTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
33.508
24.188
73.451
25.386
16.287
6.603
8.905
9.987
10.679
Interest coverage
-7.122
-7.795
-4.705
-1.884
-3.101
-3.39
-5.257
-19.988
-26.771
Sector positioning
Liquidity ratio
10.682024
2022
2023
2024
Q1: 83.89
Med: 308.33
Q3: 1331.54
Watch
In 2024, the liquidity ratio of CAPIMRE ROMORANTIN (10.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-26.77x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.08x
Average
In 2024, the interest coverage of CAPIMRE ROMORANTIN (-26.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. Excellent situation: suppliers finance 92 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPIMRE ROMORANTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-70 511 €
-79 741 €
195 €
-88 582 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
60
75
312
634
0
0
0
0
0
Supplier payment term (days)
4
15
24
9
410
584
202
146
92
Positioning of CAPIMRE ROMORANTIN in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CAPIMRE ROMORANTIN with other companies in the same sector:
Frequently asked questions about CAPIMRE ROMORANTIN
What is the revenue of CAPIMRE ROMORANTIN ?
The revenue of CAPIMRE ROMORANTIN in 2019 is 66 k€.
Is CAPIMRE ROMORANTIN profitable?
CAPIMRE ROMORANTIN recorded a net loss in 2024.
Where is the headquarters of CAPIMRE ROMORANTIN ?
The headquarters of CAPIMRE ROMORANTIN is located in SARAN (45770), in the department Loiret.
Where to find the tax return of CAPIMRE ROMORANTIN ?
The tax return of CAPIMRE ROMORANTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPIMRE ROMORANTIN operate?
CAPIMRE ROMORANTIN operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart