Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-03-04 (12 years)Status: ActiveBusiness sector: Activité des géomètresLocation: PARIS (75011), Paris
CAPGEO & ASSOCIES : revenue, balance sheet and financial ratios
CAPGEO & ASSOCIES is a French company
founded 12 years ago,
specialized in the sector Activité des géomètres.
Based in PARIS (75011),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAPGEO & ASSOCIES (SIREN 800766537)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
1 651 064 €
1 965 233 €
1 074 469 €
752 574 €
567 093 €
Net income
73 400 €
135 743 €
336 617 €
96 861 €
94 519 €
135 922 €
EBITDA
N/C
150 016 €
378 990 €
120 192 €
145 912 €
204 103 €
Net margin
N/C
8.2%
17.1%
9.0%
12.6%
24.0%
Revenue and income statement
In 2023, CAPGEO & ASSOCIES generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 136 k€ -> 73 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 400 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.371%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.031%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
31.321
35.984
26.555
53.267
70.987
36.371
Financial autonomy
52.155
50.126
48.741
48.925
44.597
59.031
Repayment capacity
0.539
1.081
0.956
1.112
4.26
None
Cash flow / Revenue
26.502%
15.614%
11.658%
19.201%
9.303%
None%
Sector positioning
Debt ratio
36.372023
2019
2020
2023
Q1: 9.73
Med: 29.57
Q3: 66.54
Average-14 pts over 3 years
In 2023, the debt ratio of CAPGEO & ASSOCIES (36.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.03%2023
2019
2020
2023
Q1: 36.34%
Med: 51.06%
Q3: 65.39%
Good+17 pts over 3 years
In 2023, the financial autonomy of CAPGEO & ASSOCIES (59.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.26 years2020
2019
2020
Q1: 0.0 years
Med: 1.19 years
Q3: 3.99 years
Average+22 pts over 2 years
In 2020, the repayment capacity of CAPGEO & ASSOCIES (4.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 372.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
372.951
Liquidity indicators evolution CAPGEO & ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
271.012
225.499
227.985
280.411
326.687
372.951
Interest coverage
0.428
0.624
0.634
0.175
3.917
None
Sector positioning
Liquidity ratio
372.952023
2019
2020
2023
Q1: 163.64
Med: 238.28
Q3: 351.04
Excellent+13 pts over 3 years
In 2023, the liquidity ratio of CAPGEO & ASSOCIES (372.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.92x2020
2019
2020
Q1: 0.0x
Med: 0.69x
Q3: 3.47x
Excellent+46 pts over 2 years
In 2020, the interest coverage of CAPGEO & ASSOCIES (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAPGEO & ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
58 059 €
156 912 €
421 654 €
234 924 €
488 021 €
0 €
Inventory turnover (days)
0
0
15
0
6
0
Customer payment term (days)
0
110
0
69
132
0
Supplier payment term (days)
54
105
100
26
31
0
Positioning of CAPGEO & ASSOCIES in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 63 519€ to 250 222€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
63k€79k€250k€
79 925 €Range: 63 519€ - 250 222€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare CAPGEO & ASSOCIES with other companies in the same sector:
Frequently asked questions about CAPGEO & ASSOCIES
What is the revenue of CAPGEO & ASSOCIES ?
The revenue of CAPGEO & ASSOCIES in 2020 is 1.7 M€.
Is CAPGEO & ASSOCIES profitable?
Yes, CAPGEO & ASSOCIES generated a net profit of 73 k€ in 2023.
Where is the headquarters of CAPGEO & ASSOCIES ?
The headquarters of CAPGEO & ASSOCIES is located in PARIS (75011), in the department Paris.
Where to find the tax return of CAPGEO & ASSOCIES ?
The tax return of CAPGEO & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAPGEO & ASSOCIES operate?
CAPGEO & ASSOCIES operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart